|
End-of-day quote
Taiwan S.E.
2026-09-30
|
5-day change | 1st Jan Change | ||
| 27.45 TWD | +3.98% |
|
+11.59% | +33.79% |
| 08-11 | Edison Opto Sets Record Date for Capital Reduction | MT |
| 08-06 | Edison Opto Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Edison Opto Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,386 | 2,813 | 2,051 | 3,426 | 3,695 | 2,615 |
| Change | - | 17.91% | -27.1% | 67.06% | 7.83% | -29.23% |
| Enterprise Value (EV) 1 | 1,670 | 2,362 | 1,475 | 2,643 | 2,775 | 1,864 |
| Change | - | 41.46% | -37.54% | 79.16% | 5% | -32.84% |
| P/E | 55.1x | 24.8x | 82.4x | 69.7x | 26.1x | -54.1x |
| PBR | 0.89x | 1.12x | 0.78x | 1.22x | 1.23x | 0.93x |
| PEG | - | 0x | -1x | 0.8x | 0x | 0x |
| Capitalization / Revenue | 1.25x | 1.34x | 1.11x | 1.72x | 1.44x | 1.13x |
| EV / Revenue | 0.88x | 1.12x | 0.8x | 1.33x | 1.08x | 0.81x |
| EV / EBITDA | 14.9x | 9.16x | 9.32x | 16.6x | 11.2x | 18.3x |
| EV / EBIT | 434x | 15.7x | 33.9x | 55.3x | 19.4x | 366x |
| EV / FCF | 10.8x | -5.77x | 9.92x | 65.7x | 35.7x | 42.3x |
| FCF Yield | 9.26% | -17.3% | 10.1% | 1.52% | 2.8% | 2.37% |
| Dividend per Share 2 | 0.3547 | 0.2948 | 0.3409 | 0.5575 | 0.8239 | - |
| Rate of return | 1.73% | 1.18% | 1.95% | 2.05% | 2.84% | - |
| EPS 2 | 0.3711 | 1.007 | 0.2119 | 0.3903 | 1.109 | -0.3791 |
| Distribution rate | 95.6% | 29.3% | 161% | 143% | 74.3% | - |
| Net sales 1 | 1,901 | 2,106 | 1,842 | 1,991 | 2,559 | 2,308 |
| EBITDA 1 | 112.3 | 257.9 | 158.3 | 158.9 | 248.6 | 101.9 |
| EBIT 1 | 3.844 | 150.1 | 43.56 | 47.79 | 143.3 | 5.091 |
| Net income 1 | 42.15 | 120.3 | 25.65 | 47.53 | 141.9 | -47.24 |
| Net Debt 1 | -716.3 | -451.4 | -575.8 | -783.4 | -919.6 | -750.9 |
| Reference price 2 | 20.46 | 25.02 | 17.45 | 27.21 | 28.99 | 20.52 |
| Nbr of stocks (in thousands) | 116,596 | 112,431 | 117,534 | 125,941 | 127,448 | 127,448 |
| Announcement Date | 2/26/21 | 2/25/22 | 3/9/23 | 3/1/24 | 2/26/25 | 3/2/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 110M | |
| 22.91x | 13.02x | 19.72x | 0.33% | 5,515B | |
| 23.05x | 11.33x | 15.35x | 1.09% | 2,018B | |
| 38.06x | 16.05x | 23.58x | 0.74% | 1,676B | |
| 14.5x | 8.9x | 10.7x | 0.05% | 1,203B | |
| 107.02x | 19.38x | 73.67x | -.--% | 999B | |
| 5.04x | 3.25x | 3.93x | 0.2% | 956B | |
| -52.09x | 10.37x | 28.88x | -.--% | 632B | |
| 229.76x | 50.43x | 102.72x | -.--% | 309B | |
| Average | 48.53x | 16.59x | 34.82x | 0.3% | 1,479B | |
| Weighted average by Cap. | 30.36x | 13.29x | 24.01x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3591 Stock
- Valuation Edison Opto Corporation
Select your edition
All financial news and data tailored to specific country editions
