|
Market Closed -
Hong Kong S.E.
04:08:05 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 0.7100 HKD | -1.39% |
|
-6.58% | +655.32% |
Company Valuation: EDICO Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 69 | 65 | 50 | 56 | 50 | 116 |
| Change | - | -5.8% | -23.08% | 12% | -10.71% | 132% |
| Enterprise Value (EV) 1 | 16.6 | 4.108 | 1.145 | 7.15 | -7.466 | 99.85 |
| Change | - | -75.26% | -72.13% | 524.45% | -204.42% | 1,437.4% |
| P/E | 16.8x | -37.6x | -18x | -7.29x | -6.85x | -10.1x |
| PBR | 0.95x | 0.96x | 0.77x | 0.97x | 1x | 3x |
| PEG | - | 0x | -0.3x | -0x | 1.38x | -0.2x |
| Capitalization / Revenue | 0.94x | 1.13x | 1.1x | 1.2x | 1.25x | 3.09x |
| EV / Revenue | 0.23x | 0.07x | 0.03x | 0.15x | -0.19x | 2.66x |
| EV / EBITDA | 4.86x | -1.66x | -0.23x | -0.93x | 0.88x | -7.09x |
| EV / EBIT | 6.57x | -1.22x | -0.2x | -0.84x | 0.85x | -6.97x |
| EV / FCF | 0.55x | 0.52x | 0.1x | 2.58x | -1.31x | -4.26x |
| FCF Yield | 182% | 191% | 965% | 38.8% | -76.3% | -23.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.004097 | -0.001729 | -0.002781 | -0.00768 | -0.007298 | -0.0114 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 73.21 | 57.53 | 45.4 | 46.5 | 40.07 | 37.51 |
| EBITDA 1 | 3.415 | -2.468 | -4.95 | -7.694 | -8.492 | -14.08 |
| EBIT 1 | 2.529 | -3.356 | -5.843 | -8.56 | -8.801 | -14.32 |
| Net income 1 | 4.097 | -1.729 | -2.781 | -7.68 | -7.298 | -11.44 |
| Net Debt 1 | -52.4 | -60.89 | -48.86 | -48.85 | -57.47 | -16.15 |
| Reference price 2 | 0.0690 | 0.0650 | 0.0500 | 0.0560 | 0.0500 | 0.1160 |
| Nbr of stocks (in thousands) | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
| Announcement Date | 12/15/20 | 1/28/22 | 12/15/22 | 12/15/23 | 12/17/24 | 12/23/25 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 91.75M | |
| 17.04x | 0.76x | 7.97x | 1.24% | 8.41B | |
| 13.51x | 0.8x | 7.13x | 1.36% | 8.14B | |
| 15.01x | - | - | - | 1.83B | |
| 9.34x | - | - | - | 1.04B | |
| 9.65x | 0.69x | 4.03x | 2.89% | 836M | |
| Average | 12.91x | 0.75x | 6.38x | 1.83% | 3.39B | |
| Weighted average by Cap. | 14.74x | 0.77x | 7.39x | 1.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8450 Stock
- Valuation EDICO Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
