Company Valuation: Edarat Communication and Information Technology Co.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 151.5 475 1,731 1,204
Change - 213.64% 264.35% -30.42%
Enterprise Value (EV) 1 148.5 468.8 1,722 1,182
Change - 215.58% 267.32% -31.37%
P/E 12x 27.3x 70.3x 33.1x
PBR 7.06x 12.2x 27.5x 12.7x
PEG 0.1x 0.7x 1.7x 0.7x
Capitalization / Revenue 2.57x 5.92x 16.6x 6.26x
EV / Revenue 2.52x 5.84x 16.5x 6.14x
EV / EBITDA 9.32x 21x 56.9x 26.5x
EV / EBIT 10.3x 23.2x 62x 29.1x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1.667 2.298 3.262 4.817
Distribution rate - - - -
Net sales 1 58.89 80.24 104.6 192.4
EBITDA 1 15.93 22.31 30.25 44.62
EBIT 1 14.43 20.22 27.75 40.55
Net income 1 12.6 17.37 24.66 36.34
Net Debt 1 -2.913 -6.255 -8.9 -22.53
Reference price 2 20.03 62.83 229.27 159.60
Nbr of stocks (in thousands) 7,560 7,560 7,549 7,545
Announcement Date 2/9/23 2/7/24 2/10/25 2/18/26
1SAR in Million2SAR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 579M
-102.8x21.12x52.61x-.--% 56.24B
35.72x2.76x21.84x1.23% 4.02B
94.56x12.11x18.88x0.27% 3.22B
28.16x3.77x15.26x0.64% 1.28B
-75.19x - - 0.1% 1.28B
40.71x16.79x26.05x0.57% 1.21B
Average 3.53x 11.31x 26.93x 0.47% 9.69B
Weighted average by Cap. -79.47x 19.14x 47.88x 0.11%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 9557 Stock
  4. Valuation Edarat Communication and Information Technology Co.