Company Valuation: Ecolomondo Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 61.17 106.4 76.48 35.87 34.8 39.69
Change - 74% -28.14% -53.11% -2.97% 14.05%
Enterprise Value (EV) 1 79.66 133.9 110.3 72.74 77.76 87.86
Change - 68.13% -17.67% -34.03% 6.9% 12.98%
P/E -33.4x -160x -73.1x -7.59x -8.62x -11.8x
PBR 91.6x 40.2x 29.3x -68.5x -346x -26.2x
PEG - 2.5x -1.3x -0x 0.3x 0.6x
Capitalization / Revenue - 5,424,158,386x 1,410,258,570x 182,310,400x 56,835,679x 30,544,260x
EV / Revenue - - - - - -
EV / EBITDA -58.9x -85.4x -122x -48.4x -29.1x -22.2x
EV / EBIT -41.2x -61.8x -73.4x -30x -24.4x -19.7x
EV / FCF -4.86x -10.4x -27x 49.8x -8.76x -14.9x
FCF Yield -20.6% -9.57% -3.7% 2.01% -11.4% -6.73%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0103 -0.003629 -0.005607 -0.025 -0.0186 -0.0149
Distribution rate - - - - - -
Net sales - 0.0196 0.0542 0.1967 0.6123 1.299
EBITDA 1 -1.351 -1.567 -0.9028 -1.504 -2.675 -3.954
EBIT 1 -1.935 -2.168 -1.503 -2.423 -3.191 -4.47
Net income 1 -1.829 -0.6496 -1.037 -4.725 -4.006 -3.314
Net Debt 1 18.49 27.5 33.79 36.88 42.96 48.17
Reference price 2 0.3450 0.5800 0.4100 0.1900 0.1600 0.1750
Nbr of stocks (in thousands) 177,310 183,514 186,543 188,765 217,497 226,800
Announcement Date 4/29/21 5/2/22 5/1/23 4/30/24 4/30/25 5/1/26
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 18.52M
36.25x5.11x15.37x0.84% 42.66B
-114.94x3.85x12.65x0.13% 14.14B
585.38x3.34x14.43x-.--% 5.75B
10.66x - - 4.11% 3.63B
38.86x1.67x8.25x2.9% 3.62B
27.01x3.91x11.14x1.8% 3.6B
17.38x - - - 3.45B
12.42x - - - 2.73B
Average 76.63x 3.58x 12.37x 1.63% 8.85B
Weighted average by Cap. 45.97x 4.47x 14.15x 0.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ECM.H Stock
  4. Valuation Ecolomondo Corporation