|
End-of-day quote
Wiener Boerse
2026-09-29
|
5-day change | 1st Jan Change | ||
| 246.10 EUR | +0.04% |
|
+2.88% | +9.14% |
| 09-22 | Ecolab Pick of the Week at Smart Insider Following Director Share Purchase | MT |
| 08-19 | Ecolab's Projected Commodity Cost Increase in H2 Manageable, RBC Capital Markets Says | MT |
Company Valuation: Ecolab Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 67,226 | 41,460 | 56,557 | 66,350 | 74,355 | 77,895 | - | - |
| Change | - | -38.33% | 36.42% | 17.32% | 12.06% | 4.76% | - | - |
| Enterprise Value (EV) 1 | 75,624 | 49,441 | 63,820 | 72,659 | 81,945 | 89,680 | 88,381 | 87,456 |
| Change | - | -34.62% | 29.08% | 13.85% | 12.78% | 9.44% | -1.45% | -1.05% |
| P/E | 60x | 38.2x | 41.4x | 31.8x | 36.1x | 36.6x | 29.8x | 25.7x |
| PBR | 9.3x | 5.77x | 7.06x | 7.67x | 7.58x | 7.21x | 6.23x | 5.56x |
| PEG | - | -14.94x | 1.6x | 0.6x | -29.56x | 8.6x | 1.3x | 1.6x |
| Capitalization / Revenue | 5.28x | 2.92x | 3.69x | 4.22x | 4.62x | 4.35x | 4.03x | 3.79x |
| EV / Revenue | 5.94x | 3.48x | 4.17x | 4.62x | 5.1x | 5x | 4.57x | 4.25x |
| EV / EBITDA | 28.6x | 18.2x | 20.9x | 20.4x | 21.1x | 20.3x | 17.8x | 16.2x |
| EV / EBIT | 42x | 27.9x | 30x | 27.7x | 28.3x | 27.3x | 23.1x | 20.6x |
| EV / FCF | 53.3x | 46x | 39x | 39.9x | 43x | 48.4x | 38.5x | 34x |
| FCF Yield | 1.88% | 2.18% | 2.57% | 2.5% | 2.32% | 2.07% | 2.59% | 2.94% |
| Dividend per Share 2 | 1.95 | 2.06 | 2.16 | 2.36 | 2.68 | 2.941 | 3.125 | 3.349 |
| Rate of return | 0.83% | 1.42% | 1.09% | 1.01% | 1.02% | 1.06% | 1.12% | 1.21% |
| EPS 2 | 3.91 | 3.81 | 4.79 | 7.37 | 7.28 | 7.59 | 9.336 | 10.8 |
| Distribution rate | 49.9% | 54.1% | 45.1% | 32% | 36.8% | 38.8% | 33.5% | 31% |
| Net sales 1 | 12,733 | 14,188 | 15,320 | 15,741 | 16,081 | 17,924 | 19,348 | 20,571 |
| EBITDA 1 | 2,642 | 2,712 | 3,050 | 3,554 | 3,877 | 4,417 | 4,961 | 5,390 |
| EBIT 1 | 1,799 | 1,773 | 2,126 | 2,619 | 2,901 | 3,282 | 3,833 | 4,239 |
| Net income 1 | 1,130 | 1,092 | 1,372 | 2,112 | 2,076 | 2,169 | 2,631 | 3,025 |
| Net Debt 1 | 8,398 | 7,982 | 7,262 | 6,308 | 7,590 | 11,786 | 10,486 | 9,561 |
| Reference price 2 | 234.59 | 145.56 | 198.35 | 234.32 | 262.52 | 277.87 | 277.87 | 277.87 |
| Nbr of stocks (in thousands) | 286,567 | 284,828 | 285,140 | 283,162 | 283,236 | 280,329 | - | - |
| Announcement Date | 2/15/22 | 2/14/23 | 2/13/24 | 2/11/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.92x | 5.04x | 20.45x | 1.05% | 78.56B | |
| 30.74x | 4.59x | 19.83x | 2.17% | 37.94B | |
| 25.12x | 2.98x | 15.48x | 2.07% | 35.8B | |
| 14.19x | 1.37x | 8.43x | 2.23% | 25.48B | |
| 38.13x | 9.38x | 28.11x | 2.28% | 23.29B | |
| 8.87x | 2.53x | 5.04x | 2.94% | 18.61B | |
| 24.59x | 2.66x | 10.81x | 1.84% | 17.69B | |
| 15.9x | 1.77x | 6.95x | 1.89% | 14.67B | |
| 24x | 2.89x | 13.25x | 1.4% | 14.52B | |
| Average | 24.27x | 3.69x | 14.26x | 1.98% | 29.62B | |
| Weighted average by Cap. | 27.75x | 4.10x | 16.36x | 1.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECL Stock
- ECL Stock
- Valuation Ecolab Inc.
Select your edition
All financial news and data tailored to specific country editions
