Valuation Ecolab Inc. Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 2026-10-16			5-day change	1st Jan Change
8,300.00 ^ARS	-0.84%		+2.53%	+15.36%

10-15	Ecolab's Q3 Outlook Supported by Pricing, Organic Growth, RBC Capital Markets Says	MT
10-05	UBS Adjusts Price Target on Ecolab to $344 From $342, Keeps Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	67,226	41,460	56,557	66,350	74,355	80,984	-	-
Change	-	-38.33%	36.42%	17.32%	12.06%	8.92%	-	-
Enterprise Value (EV) ¹	75,624	49,441	63,820	72,659	81,945	92,783	91,495	90,563
Change	-	-34.62%	29.08%	13.85%	12.78%	13.23%	-1.39%	-1.02%
P/E	60x	38.2x	41.4x	31.8x	36.1x	37.9x	31x	26.8x
PBR	9.3x	5.77x	7.06x	7.67x	7.58x	7.49x	6.47x	5.78x
PEG	-	-14.94x	1.6x	0.6x	-29.56x	8.27x	1.4x	1.7x
Capitalization / Revenue	5.28x	2.92x	3.69x	4.22x	4.62x	4.52x	4.19x	3.94x
EV / Revenue	5.94x	3.48x	4.17x	4.62x	5.1x	5.18x	4.73x	4.41x
EV / EBITDA	28.6x	18.2x	20.9x	20.4x	21.1x	21x	18.5x	16.8x
EV / EBIT	42x	27.9x	30x	27.7x	28.3x	28.3x	23.9x	21.4x
EV / FCF	53.3x	46x	39x	39.9x	43x	49.7x	39.6x	34.5x
FCF Yield	1.88%	2.18%	2.57%	2.5%	2.32%	2.01%	2.53%	2.9%
Dividend per Share ²	1.95	2.06	2.16	2.36	2.68	2.941	3.125	3.349
Rate of return	0.83%	1.42%	1.09%	1.01%	1.02%	1.02%	1.08%	1.16%
EPS ²	3.91	3.81	4.79	7.37	7.28	7.614	9.329	10.77
Distribution rate	49.9%	54.1%	45.1%	32%	36.8%	38.6%	33.5%	31.1%
Net sales ¹	12,733	14,188	15,320	15,741	16,081	17,924	19,342	20,558
EBITDA ¹	2,642	2,712	3,050	3,554	3,877	4,419	4,957	5,387
EBIT ¹	1,799	1,773	2,126	2,619	2,901	3,281	3,828	4,237
Net income ¹	1,130	1,092	1,372	2,112	2,076	2,174	2,630	3,021
Net Debt ¹	8,398	7,982	7,262	6,308	7,590	11,799	10,511	9,579
Reference price ²	234.59	145.56	198.35	234.32	262.52	288.89	288.89	288.89
Nbr of stocks (in thousands)	286,567	284,828	285,140	283,162	283,236	280,329	-	-
Announcement Date	2/15/22	2/14/23	2/13/24	2/11/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ECOLAB INC.	37.94x	5.18x	20.99x	1.02%	80.98B
GIVAUDAN SA	33.68x	5.12x	21.82x	1.89%	43.87B
SIKA AG	24.74x	2.93x	15.26x	2.11%	35.55B
HENKEL AG & CO. KGAA	15.47x	1.6x	8.91x	2.7%	33.94B
NOVONESIS A/S	38.45x	6.96x	18.46x	1.6%	31.89B
FUJIFILM HOLDINGS CORPORATION	14.61x	1.4x	8.64x	2.18%	25.99B
EMS-CHEMIE HOLDING AG	41.16x	10.09x	30.53x	2.13%	25.11B
DUPONT DE NEMOURS, INC.	24.49x	2.65x	10.77x	1.84%	17.62B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	8.17x	2.28x	4.54x	3.19%	17.2B
Average	26.52x	4.24x	15.55x	2.07%	34.68B
Weighted average by Cap.	29.37x	4.48x	17.14x	1.86%