Valuation Eckert & Ziegler SE Berne S.E.

Stocks

End-of-day quote Berne S.E. 2026-08-03			5-day change	1st Jan Change
13.08 ^CHF	+2.56%		-.--%	-

08-26	Eckert & Ziegler SE : Berenberg reiterates its Buy rating	ZD
08-18	Eckert & Ziegler SE, H1 2026 Earnings Call, Aug 13, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,953	963.5	859.6	927.6	954.9	800.4	-	-
Change	-	-50.67%	-10.79%	7.92%	2.94%	-16.18%	-	-
Enterprise Value (EV) ¹	1,885	903.2	818.9	847.9	839.6	684.6	677.9	652
Change	-	-52.09%	-9.34%	3.55%	-0.97%	-18.47%	-0.98%	-3.81%
P/E	56.7x	32.9x	32.8x	28x	19.6x	15.6x	14.7x	13.3x
PBR	-	-	-	-	3.79x	2.66x	2.37x	2.13x
PEG	-	-2.2x	-3.1x	1.1x	0.4x	3.18x	2.53x	1.2x
Capitalization / Revenue	10.8x	4.34x	3.49x	3.14x	3.06x	2.52x	2.34x	2.16x
EV / Revenue	10.4x	4.06x	3.33x	2.87x	2.69x	2.15x	1.98x	1.76x
EV / EBITDA	33x	16.3x	13.9x	10.8x	9.25x	7.31x	6.77x	5.97x
EV / EBIT	39.7x	20.3x	18x	14.1x	11.4x	8.9x	8.35x	7.25x
EV / FCF	377x	285x	38.8x	17.2x	25.9x	16.6x	20.1x	11.8x
FCF Yield	0.27%	0.35%	2.58%	5.82%	3.86%	6.03%	4.96%	8.49%
Dividend per Share ²	0.1667	0.1667	0.0167	0.1667	-	0.21	0.215	0.3853
Rate of return	0.53%	1.08%	0.12%	1.12%	-	1.65%	1.69%	3.02%
EPS ²	0.5533	0.47	0.42	0.53	0.78	0.8183	0.8658	0.958
Distribution rate	30.1%	35.5%	3.97%	31.4%	-	25.7%	24.8%	40.2%
Net sales ¹	180.4	222.3	246.1	295.8	312	318	341.8	371.3
EBITDA ¹	57.04	55.52	58.83	78.8	90.82	93.71	100.1	109.3
EBIT ¹	47.45	44.54	45.45	59.95	73.74	76.89	81.22	89.91
Net income ¹	34.53	29.28	26.3	33.28	48.76	51.68	53.08	59.41
Net Debt ¹	-68.05	-60.3	-40.68	-79.72	-115.2	-115.8	-122.5	-148.3
Reference price ²	31.37	15.47	13.77	14.83	15.26	12.75	12.75	12.75
Nbr of stocks (in thousands)	62,269	62,296	62,437	62,536	62,574	62,577	-	-
Announcement Date	3/30/22	3/30/23	3/22/24	3/26/25	3/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SARTORIUS AG	64.51x	5.05x	16.87x	0.33%	17.63B
INNER MONGOLIA FURUI MEDICAL SCIENCE CO., LTD.	37.26x	-	-	2.17%	1.61B
ECKERT & ZIEGLER SE	15.58x	2.15x	7.28x	1.65%	925M
QUIDELORTHO CORPORATION	-3.39x	1.44x	6.68x	-	957M
VAREX IMAGING CORPORATION	39.02x	-	-	-	778M
SHANGHAI AOHUA PHOTOELECTRICITY ENDOSCOPE CO., LTD.	124.19x	-	-	0.94%	606M
REVENIO GROUP OYJ	34.82x	2.92x	18.45x	-.--%	490M
908 DEVICES INC.	-11.07x	-	-	-	427M
Average	37.62x	2.89x	12.32x	1.02%	2.93B
Weighted average by Cap.	56.63x	4.69x	15.98x	0.53%