Valuation Eckert & Ziegler SE Berne S.E.

Stocks

End-of-day quote Berne S.E. 2026-09-09			5-day change	1st Jan Change
11.84 ^CHF	-9.48%		0.00%	-

08-26	Eckert & Ziegler SE : Berenberg reiterates its Buy rating	ZD
08-18	Eckert & Ziegler SE, H1 2026 Earnings Call, Aug 13, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,953	963.5	859.6	927.6	954.9	761.6	-	-
Change	-	-50.67%	-10.79%	7.92%	2.94%	-20.25%	-	-
Enterprise Value (EV) ¹	1,885	903.2	818.9	847.9	839.6	645.8	639.1	613.2
Change	-	-52.09%	-9.34%	3.55%	-0.97%	-23.09%	-1.04%	-4.04%
P/E	56.7x	32.9x	32.8x	28x	19.6x	14.9x	14.1x	12.7x
PBR	-	-	-	-	3.79x	2.54x	2.26x	2.03x
PEG	-	-2.2x	-3.1x	1.1x	0.4x	3.03x	2.43x	1.2x
Capitalization / Revenue	10.8x	4.34x	3.49x	3.14x	3.06x	2.39x	2.23x	2.05x
EV / Revenue	10.4x	4.06x	3.33x	2.87x	2.69x	2.03x	1.87x	1.65x
EV / EBITDA	33x	16.3x	13.9x	10.8x	9.25x	6.89x	6.39x	5.61x
EV / EBIT	39.7x	20.3x	18x	14.1x	11.4x	8.4x	7.87x	6.82x
EV / FCF	377x	285x	38.8x	17.2x	25.9x	15.6x	19x	11.1x
FCF Yield	0.27%	0.35%	2.58%	5.82%	3.86%	6.4%	5.27%	9.03%
Dividend per Share ²	0.1667	0.1667	0.0167	0.1667	0.22	0.21	0.215	0.3853
Rate of return	0.53%	1.08%	0.12%	1.12%	1.44%	1.73%	1.77%	3.17%
EPS ²	0.5533	0.47	0.42	0.53	0.78	0.8183	0.8658	0.958
Distribution rate	30.1%	35.5%	3.97%	31.4%	28.2%	25.7%	24.8%	40.2%
Net sales ¹	180.4	222.3	246.1	295.8	312	318	341.8	371.3
EBITDA ¹	57.04	55.52	58.83	78.8	90.82	93.71	100.1	109.3
EBIT ¹	47.45	44.54	45.45	59.95	73.74	76.89	81.22	89.91
Net income ¹	34.53	29.28	26.3	33.28	48.76	51.68	53.08	59.41
Net Debt ¹	-68.05	-60.3	-40.68	-79.72	-115.2	-115.8	-122.5	-148.3
Reference price ²	31.37	15.47	13.77	14.83	15.26	12.17	12.17	12.17
Nbr of stocks (in thousands)	62,269	62,296	62,437	62,536	62,574	62,577	-	-
Announcement Date	3/30/22	3/30/23	3/22/24	3/26/25	3/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SARTORIUS AG	66.33x	5.22x	17.43x	0.32%	18.05B
INNER MONGOLIA FURUI MEDICAL SCIENCE CO., LTD.	45.09x	-	-	1.79%	1.95B
ECKERT & ZIEGLER SE	15.1x	2.07x	7.02x	1.7%	881M
VAREX IMAGING CORPORATION	39.26x	-	-	-	778M
QUIDELORTHO CORPORATION	-2.51x	1.34x	6.23x	-	709M
SHANGHAI AOHUA PHOTOELECTRICITY ENDOSCOPE CO., LTD.	118.69x	-	-	0.99%	579M
908 DEVICES INC.	-11.13x	-	-	-	452M
CELLAVISION AB	28.81x	4.93x	16.8x	1.64%	404M
Average	37.45x	3.39x	11.87x	1.29%	2.98B
Weighted average by Cap.	58.92x	4.93x	16.57x	0.55%