Company Valuation: EBET, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023
Market Cap 1 444.2 20.07 14.16
Change - -95.48% -29.44%
Enterprise Value (EV) 1 436.7 47.06 53.67
Change - -89.22% 14.04%
P/E -25.2x -0.39x -0.03x
PBR 43.6x 0.93x -0.29x
PEG -0x -0x 0x
Capitalization / Revenue 2,695x 0.34x 0.36x
EV / Revenue 2,650x 0.8x 1.37x
EV / EBITDA - - -
EV / EBIT -32.8x -1.77x -2.7x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -40.01 -93.35 -32.23
Distribution rate - - -
Net sales 1 0.1648 58.6 39.18
EBITDA -12.91 -20.18 -12.89
EBIT 1 -13.3 -26.55 -19.86
Net income 1 -15.2 -41.43 -84.24
Net Debt 1 -7.498 26.99 39.51
Reference price 2 1,007.101007 36.600036 0.948000
Nbr of stocks (in thousands) 441 548 14,935
Announcement Date 12/23/21 1/13/23 1/12/24
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.65x2.35x5x8.27% 2.03B
22.31x3.39x11.93x3.44% 1.06B
11.71x0.94x4.95x - 341M
Average 18.22x 2.23x 7.29x 5.86% 1.14B
Weighted average by Cap. 20.28x 2.53x 7.14x 6.61%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA