Valuation Easy Click Worldwide Network Technology Co., Ltd.
Stocks
301171
CNE100005JQ1
Advertising & Marketing
|
End-of-day quote
Shenzhen S.E.
2026-10-14
|
5-day change | 1st Jan Change | ||
| 33.86 CNY | -0.27% |
|
+3.83% | +8.69% |
Company Valuation: Easy Click Worldwide Network Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,829 | 9,329 | 13,302 | 19,082 | 20,943 | - | - |
| Change | - | 5.67% | 42.59% | 43.44% | 9.76% | - | - |
| Enterprise Value (EV) 1 | 8,829 | 9,329 | 13,302 | 19,082 | 17,852 | 17,438 | 16,943 |
| Change | - | 5.67% | 42.59% | 43.44% | -6.44% | -2.32% | -2.84% |
| P/E | 30.2x | 43x | 57.5x | 123x | 90.8x | 63.2x | 48.2x |
| PBR | 2.77x | 2.75x | 3.73x | 5.15x | 5.4x | 5.07x | 4.67x |
| PEG | -6.54x | -1.7x | 8.82x | -3.8x | 1.9x | 1.4x | 1.6x |
| Capitalization / Revenue | 3.83x | 4.35x | 5.22x | 4.98x | 4.17x | 3.22x | 2.63x |
| EV / Revenue | 3.83x | 4.35x | 5.22x | 4.98x | 3.55x | 2.68x | 2.13x |
| EV / EBITDA | 28x | - | 57.5x | 130x | 71.4x | 46x | 33.4x |
| EV / EBIT | 28.9x | 41.1x | 60.3x | 106x | 69.6x | 46.4x | 34.3x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.0892 | - | - | - | - |
| Rate of return | - | - | 0.41% | - | - | - | - |
| EPS 2 | 0.4769 | 0.3538 | 0.3769 | 0.2538 | 0.373 | 0.536 | 0.7024 |
| Distribution rate | - | - | 23.7% | - | - | - | - |
| Net sales 1 | 2,306 | 2,143 | 2,547 | 3,830 | 5,023 | 6,503 | 7,967 |
| EBITDA 1 | 314.9 | - | 231.2 | 146.3 | 250 | 379.4 | 506.8 |
| EBIT 1 | 305.6 | 227 | 220.7 | 180.3 | 256.6 | 376 | 494.3 |
| Net income 1 | 262.1 | 217 | 231.8 | 158.1 | 229.9 | 330 | 434.1 |
| Net Debt 1 | - | - | - | - | -3,091 | -3,505 | -4,000 |
| Reference price 2 | 14.39 | 15.21 | 21.68 | 31.15 | 33.86 | 33.86 | 33.86 |
| Nbr of stocks (in thousands) | 613,452 | 613,452 | 613,452 | 612,496 | 618,521 | - | - |
| Announcement Date | 4/27/23 | 4/24/24 | 4/24/25 | 3/24/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 91.03x | 3.56x | 71.63x | - | 3.14B | |
| 14.63x | 1.59x | 7.28x | 3.89% | 28.22B | |
| 9.6x | 1.03x | 5.84x | 4.22% | 21.53B | |
| 12.85x | 5.65x | 9.96x | 6.66% | 11B | |
| 139.03x | 0.57x | 94.35x | - | 6.99B | |
| 16.73x | 1.37x | 4.26x | 2.78% | 5.96B | |
| 11.3x | 0.78x | 4.93x | -.--% | 5.95B | |
| 17.46x | 0.74x | 4.47x | 3.76% | 5.63B | |
| -56.92x | 1.84x | 7.75x | 0% | 5.4B | |
| Average | 28.41x | 1.90x | 23.39x | 3.04% | 10.43B | |
| Weighted average by Cap. | 21.07x | 1.83x | 15.42x | 3.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 301171 Stock
- Valuation Easy Click Worldwide Network Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
