Valuation Easy Click Worldwide Network Technology Co., Ltd.
Stocks
301171
CNE100005JQ1
Advertising & Marketing
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 35.72 CNY | +4.51% |
|
+3.84% | +14.66% |
Company Valuation: Easy Click Worldwide Network Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,829 | 9,329 | 13,302 | 19,082 | 21,878 | - | - |
| Change | - | 5.67% | 42.59% | 43.44% | 14.66% | - | - |
| Enterprise Value (EV) | 8,829 | 9,329 | 13,302 | 19,082 | 21,878 | 21,878 | 21,878 |
| Change | - | 5.67% | 42.59% | 43.44% | 14.66% | 0% | 0% |
| P/E | 30.2x | 43x | 57.5x | 123x | 85.5x | 61.4x | 46x |
| PBR | 2.77x | 2.75x | 3.73x | 5.15x | 5.66x | 5.3x | 4.85x |
| PEG | -6.54x | -1.7x | 8.82x | -3.8x | 1.3x | 1.6x | 1.4x |
| Capitalization / Revenue | 3.83x | 4.35x | 5.22x | 4.98x | 4.14x | 3.16x | 2.57x |
| EV / Revenue | 0x | 0x | 0x | 0x | 4.14x | 3.16x | 2.57x |
| EV / EBITDA | 0x | - | 0x | 0x | 78.7x | 53.7x | 39.3x |
| EV / EBIT | 0x | 0x | 0x | 0x | 74.6x | 53.6x | 40.2x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.0892 | - | - | - | - |
| Rate of return | - | - | 0.41% | - | - | - | - |
| EPS 2 | 0.4769 | 0.3538 | 0.3769 | 0.2538 | 0.4177 | 0.5815 | 0.7769 |
| Distribution rate | - | - | 23.7% | - | - | - | - |
| Net sales 1 | 2,306 | 2,143 | 2,547 | 3,830 | 5,287 | 6,914 | 8,526 |
| EBITDA 1 | 314.9 | - | 231.2 | 146.3 | 278 | 407.6 | 556.4 |
| EBIT 1 | 305.6 | 227 | 220.7 | 180.3 | 293.2 | 408.1 | 544.4 |
| Net income 1 | 262.1 | 217 | 231.8 | 158.1 | 256.5 | 357 | 477.5 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 14.39 | 15.21 | 21.68 | 31.15 | 35.72 | 35.72 | 35.72 |
| Nbr of stocks (in thousands) | 613,452 | 613,452 | 613,452 | 612,496 | 612,496 | - | - |
| Announcement Date | 4/27/23 | 4/24/24 | 4/24/25 | 3/24/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 81.83x | - | - | - | 3.22B | |
| 8.89x | 0.83x | 4.9x | -.--% | 5.01B | |
| -107.71x | - | - | 4.77% | 372M | |
| Average | -5.66x | 0.83x | 4.90x | 2.39% | 2.87B | |
| Weighted average by Cap. | 31.16x | 0.83x | 4.90x | 0.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 301171 Stock
- Valuation Easy Click Worldwide Network Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
