Company Valuation: Eagle Bancorp, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,864 1,407 902 786.1 650.6 852.9 - -
Change - -24.53% -35.88% -12.84% -17.25% 31.11% - -
Enterprise Value (EV) 1,864 1,407 902 786.1 650.6 852.9 852.9 852.9
Change - -24.53% -35.88% -12.84% -17.25% 31.11% 0% 0%
P/E 10.6x 10x 9.13x -16.6x -5.09x 18.5x 11.4x 7.61x
PBR 1.38x 1.12x 0.71x 0.64x 0.57x 0.73x 0.68x 0.62x
PEG - -0.5x -0.4x 0x -0x -0x 0.2x 0.2x
Capitalization / Revenue 5.74x 4.23x 3.1x 2.72x 2.41x 3.32x 3.28x 3.04x
EV / Revenue 0x 0x 0x 0x 0x 3.32x 3.28x 3.04x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.73x 7.96x 5.92x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.4 1.75 1.8 1.07 0.355 0.04 0.04 0.04
Rate of return 2.4% 3.97% 5.97% 4.11% 1.66% 0.14% 0.14% 0.14%
EPS 2 5.52 4.39 3.3 -1.57 -4.21 1.512 2.46 3.675
Distribution rate 25.4% 39.9% 54.5% -68.2% -8.43% 2.65% 1.63% 1.09%
Net sales 1 324.5 332.9 290.5 288.7 269.9 256.9 260.2 281
EBITDA - - - - - - - -
EBIT 1 212.8 191.6 158.8 33.99 108.5 110.4 107.2 144
Net income 1 176.7 140.9 100.5 -47.04 -128.1 46.39 74.13 104.8
Net Debt - - - - - - - -
Reference price 2 58.34 44.07 30.14 26.03 21.42 27.98 27.98 27.98
Nbr of stocks (in thousands) 31,950 31,919 29,926 30,202 30,371 30,484 - -
Announcement Date 1/19/22 1/18/23 1/24/24 1/22/25 1/21/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.51x - - 0.14% 853M
6.55x - - 4.89% 358B
17.07x - - 0.99% 103B
15.17x - - 4.43% 80.69B
7.85x - - 6.4% 64.39B
5.16x - - 5.82% 57.21B
17.73x - - 2.99% 49.32B
13.35x - - 5.24% 45.21B
9.37x - - 4.59% 42.02B
11.59x - - 3.47% 38.43B
Average 12.23x 3.9% 83.94B
Weighted average by Cap. 10.08x 4.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. EGBN Stock
  4. Valuation Eagle Bancorp, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!