Company Valuation: Dynatronics Corporation

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 12.15 20.84 11.1 3.035 1.407 0.8765
Change - 71.54% -46.72% -72.67% -53.65% -37.69%
Enterprise Value (EV) 1 20.82 19.82 14.39 8.285 7.611 7.181
Change - -4.81% -27.39% -42.43% -8.13% -5.65%
P/E -2.09x 15.3x -2.3x -0.51x -0.26x -0.06x
PBR 1.09x 1.19x 0.81x 0.34x 0.23x -0.19x
PEG - -0x 0x -0x 0x -0x
Capitalization / Revenue 0.23x 0.44x 0.25x 0.07x 0.04x 0.03x
EV / Revenue 0.39x 0.41x 0.32x 0.2x 0.23x 0.26x
EV / EBITDA -30.1x -13x -4.09x -2.37x -7.85x -5.33x
EV / EBIT -8.47x -6.29x -2.9x -1.71x -3.35x -2.93x
EV / FCF 5.26x 43x -3.37x 3.12x -7.79x 5.28x
FCF Yield 19% 2.33% -29.6% 32.1% -12.8% 18.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -2.103 0.3911 -1.324 -1.463 -1.002 -1.427
Distribution rate - - - - - -
Net sales 1 53.41 47.8 44.34 40.61 32.53 27.39
EBITDA 1 -0.691 -1.52 -3.521 -3.503 -0.9693 -1.348
EBIT 1 -2.459 -3.15 -4.956 -4.852 -2.273 -2.453
Net income 1 -3.425 2.001 -3.993 -4.973 -2.698 -10.9
Net Debt 1 8.673 -1.018 3.288 5.25 6.204 6.304
Reference price 2 4.400000 6.000000 3.050500 0.750300 0.265000 0.082540
Nbr of stocks (in thousands) 2,761 3,473 3,640 4,045 5,309 10,620
Announcement Date 9/24/20 9/23/21 9/22/22 9/28/23 9/24/24 10/14/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 16
25.54x4.62x17.78x0.36% 190B
45.9x11.95x26.74x-.--% 147B
30.39x - - 0.76% 135B
16.46x3.42x11.01x-.--% 66.6B
33.39x7.47x23.77x-.--% 53.92B
18.02x2.09x10.76x2.9% 43.57B
25.07x5x17.09x0.8% 36.45B
44.62x6.24x19.12x-.--% 36.15B
19.41x5.1x13.16x1.18% 29.69B
Average 28.76x 5.74x 17.43x 0.67% 73.8B
Weighted average by Cap. 30.46x 6.49x 19.06x 0.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. DYNTQ Stock
  4. Valuation Dynatronics Corporation