|
Market Closed -
Nasdaq Stockholm
08:30:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 67.60 SEK | -0.59% |
|
-6.76% | -35.74% |
| 10-28 | 13 stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange | FW |
| 10-27 | 14 stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange | FW |
Company Valuation: Duni AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,432 | 4,944 | 3,177 | - | - |
| Change | - | 11.56% | -35.74% | - | - |
| Enterprise Value (EV) 1 | 4,432 | 6,417 | 4,559 | 4,566 | 4,431 |
| Change | - | 44.79% | -28.95% | 0.14% | -2.95% |
| P/E | 17.2x | 15.8x | 16.8x | 9.83x | 9.28x |
| PBR | - | 1.45x | 0.95x | 0.93x | 0.9x |
| PEG | - | 0.7x | -0.4x | 0.1x | 1.55x |
| Capitalization / Revenue | - | 0.64x | 0.42x | 0.4x | 0.39x |
| EV / Revenue | - | 0.84x | 0.6x | 0.58x | 0.54x |
| EV / EBITDA | - | 8.05x | 5.79x | 4.85x | 4.52x |
| EV / EBIT | - | 11.5x | 10.7x | 8.04x | 7.34x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | 5 | 5 | 5 | 5.25 |
| Rate of return | - | 4.75% | 7.4% | 7.4% | 7.77% |
| EPS 2 | 5.48 | 6.64 | 4.013 | 6.874 | 7.286 |
| Distribution rate | - | 75.3% | 125% | 72.7% | 72.1% |
| Net sales 1 | - | 7,685 | 7,579 | 7,898 | 8,135 |
| EBITDA 1 | - | 797 | 787.6 | 942 | 979.3 |
| EBIT 1 | - | 560 | 427.8 | 567.9 | 603.5 |
| Net income | 257 | - | - | - | - |
| Net Debt 1 | - | 1,473 | 1,382 | 1,389 | 1,254 |
| Reference price 2 | 94.30 | 105.20 | 67.60 | 67.60 | 67.60 |
| Nbr of stocks (in thousands) | 46,999 | 46,999 | 46,999 | - | - |
| Announcement Date | 2/11/25 | 2/6/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.85x | 0.6x | 5.79x | 7.4% | 323M | |
| 14.56x | 1.46x | 11.82x | 5.03% | 108B | |
| 8.78x | 1.18x | 6.02x | 6.95% | 32.3B | |
| 34.28x | 3.8x | 20.87x | 0.93% | 29.3B | |
| 10.58x | 0.53x | 5.14x | 5.59% | 26.91B | |
| 49.46x | 3.83x | 33.61x | 0.66% | 11.88B | |
| 25.99x | 4.95x | 17.16x | 2.82% | 7.92B | |
| 17.49x | 1.43x | 8.4x | 2.27% | 7.2B | |
| 10.45x | 1.69x | 6.71x | 3.18% | 5.47B | |
| 16.98x | 1.4x | 12.77x | 5.16% | 5.11B | |
| Average | 20.54x | 2.09x | 12.83x | 4% | 23.42B | |
| Weighted average by Cap. | 17.98x | 1.85x | 12.46x | 4.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DUNI Stock
- Valuation Duni AB
Select your edition
All financial news and data tailored to specific country editions
