|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 79.80 SEK | +1.79% |
|
+0.38% | -24.14% |
| 06-23 | 21 stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange | FW |
| 06-12 | Peace Optimism Lifts Stockholm Exchange: Duni Falls on Profit Warning | FW |
Company Valuation: Duni AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,432 | 4,944 | 3,751 | - | - |
| Change | - | 11.56% | -24.14% | - | - |
| Enterprise Value (EV) 1 | 4,432 | 6,417 | 5,071 | 5,081 | 4,942 |
| Change | - | 44.79% | -20.98% | 0.18% | -2.72% |
| P/E | 17.2x | 15.8x | 17x | 11.4x | 10.7x |
| PBR | - | 1.45x | 1.09x | 1.06x | 1.03x |
| PEG | - | 0.7x | -0.6x | 0.2x | 1.52x |
| Capitalization / Revenue | - | 0.64x | 0.5x | 0.48x | 0.46x |
| EV / Revenue | - | 0.84x | 0.67x | 0.65x | 0.61x |
| EV / EBITDA | - | 8.05x | 6.52x | 5.46x | 5.09x |
| EV / EBIT | - | 11.5x | 11.9x | 8.89x | 8.14x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | 5 | 5 | 5 | 5.25 |
| Rate of return | - | 4.75% | 6.27% | 6.27% | 6.58% |
| EPS 2 | 5.48 | 6.64 | 4.699 | 6.998 | 7.491 |
| Distribution rate | - | 75.3% | 106% | 71.5% | 70.1% |
| Net sales 1 | - | 7,685 | 7,542 | 7,860 | 8,096 |
| EBITDA 1 | - | 797 | 777.7 | 931.2 | 970 |
| EBIT 1 | - | 560 | 426.3 | 571.7 | 607.1 |
| Net income | 257 | - | - | - | - |
| Net Debt 1 | - | 1,473 | 1,321 | 1,330 | 1,192 |
| Reference price 2 | 94.30 | 105.20 | 79.80 | 79.80 | 79.80 |
| Nbr of stocks (in thousands) | 46,999 | 46,999 | 46,999 | - | - |
| Announcement Date | 2/11/25 | 2/6/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.98x | 0.67x | 6.52x | 6.27% | 389M | |
| 12.71x | 1.13x | 9.83x | 5.68% | 86.31B | |
| 9.6x | 0.52x | 5.31x | 5.89% | 26.71B | |
| 26.6x | 2.88x | 16.07x | 1.17% | 21.44B | |
| 57.72x | 4.09x | 40.38x | - | 11.03B | |
| 16.47x | 1.22x | 7.52x | 2.65% | 6.64B | |
| 15.02x | 1.34x | 11.33x | 6.29% | 4.92B | |
| 33.87x | 2.54x | 16.59x | 1.2% | 3.2B | |
| 13.9x | 0.67x | 5.06x | 2.95% | 3.08B | |
| 13.39x | 0.59x | 5.11x | 5.67% | 3.06B | |
| Average | 21.62x | 1.57x | 12.37x | 4.2% | 16.68B | |
| Weighted average by Cap. | 17.64x | 1.47x | 11.83x | 4.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DUNI Stock
- Valuation Duni AB
Select your edition
All financial news and data tailored to specific country editions
