Company Valuation: DUKE Robotics Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 13.29 18.23 - -
Change - 37.15% - -
Enterprise Value (EV) 13.29 18.23 18.23 18.23
Change - 37.15% 0% 0%
P/E -10.8x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 9.11x 2.64x 1.67x
EV / Revenue - 9.11x 2.64x 1.67x
EV / EBITDA - -13x - 14x
EV / EBIT - -8.68x -22.8x 36.5x
EV / FCF - -9.59x - 15.2x
FCF Yield - -10.4% - 6.58%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.57 - - -
Distribution rate - - - -
Net sales 1 - 2 6.9 10.9
EBITDA 1 - -1.4 - 1.3
EBIT 1 - -2.1 -0.8 0.5
Net income -1.241 - - -
Net Debt - - - -
Reference price 2 6.128 5.320 5.320 5.320
Nbr of stocks (in thousands) 2,169 3,426 - -
Announcement Date 3/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 18.23M
35.72x6.56x27.49x0.58% 321B
30.62x2.87x17.02x1.55% 249B
25.47x1.69x12.58x1.81% 169B
34.84x5.07x21.3x0.98% 162B
33.06x3.63x16.44x1.25% 154B
-713.16x1.79x40.52x-.--% 153B
16.58x1.61x11.61x2.77% 117B
42x9.46x29.35x0.22% 92.23B
19.42x1.65x13.5x1.91% 89.17B
Average -52.83x 3.81x 21.09x 1.23% 150.6B
Weighted average by Cap. -44.78x 3.96x 21.67x 1.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. DUKR Stock
  4. Valuation DUKE Robotics Corp.