Company Valuation: DSS, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 53.59 22.8 16.85 6.545 8.436 5.901
Change - -57.46% -26.11% -61.15% 28.9% -30.05%
Enterprise Value (EV) 53.59 22.8 16.85 6.545 8.436 5.901
Change - -57.46% -26.11% -61.15% 28.9% -30.05%
P/E Ratio -1.12x -0.3x -0.21x -0.14x -0.35x -0.43x
PBR - - - - - -
PEG - 0.03x -0.03x 0x 0x 0x
Capitalization / Revenue 2.64x 0.48x 0.56x - 0.41x 0.3x
EV / Revenue 0x 0x 0x - 0x 0.3x
EV / EBITDA -0x -0x -0x - -0x -0.53x
EV / EBIT -0x -0x -0x - -0x -0.44x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -12 -10.8 -11.52 -6.63 -2.66 -1.38
Distribution rate - - - - - -
Net sales 1 20.28 47.31 30.26 - 20.76 19.53
EBITDA 1 -17.09 -30.76 -16.26 - -11.54 -11.07
EBIT 1 -21.41 -43.69 -21.46 - -14.43 -13.35
Net income 1 -31 -59.84 -80.61 -46.9 -23.93 -13.68
Net Debt - - - - - -
Reference price 2 13.4400 3.2800 2.4020 0.9000 0.9278 0.5876
Nbr of stocks (in thousands) 3,987 6,951 7,013 7,272 9,093 10,043
Announcement Date 3/31/22 3/31/23 3/27/24 3/31/25 3/31/26 -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.41x - - - 5.74M
19.21x1.1x6.87x4.35% 22.36B
22.76x2.31x11.05x2.34% 19.87B
26.34x1.09x8.37x5.13% 18.51B
19.2x2.1x8.73x2.11% 5.6B
22.36x2.5x14.69x2.87% 5.78B
12.71x1.18x6.86x4.24% 5B
21.9x0.78x6.92x2.73% 4.14B
7.21x1.29x9.19x1.3% 3.91B
20.41x1.18x8.59x2.5% 3.29B
Average 17.17x 1.50x 9.03x 3.06% 8.85B
Weighted average by Cap. 20.98x 1.53x 8.92x 3.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!