Company Valuation: Drone Destination Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026
Market Cap 1 3,187 2,650 893
Change - -16.85% -66.3%
Enterprise Value (EV) 1 3,012 2,635 931.8
Change - -12.54% -64.63%
P/E 38.4x -38.8x 76.3x
PBR 5.17x 4.47x 1.47x
PEG -0.7x 0x -1x
Capitalization / Revenue 9.77x 10.3x 2.44x
EV / Revenue 9.24x 10.2x 2.54x
EV / EBITDA 21.8x 773x 8.46x
EV / EBIT 30.5x -35.6x 18.9x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 3.417 -2.81 0.48
Distribution rate - - -
Net sales 1 326.2 257.4 366.3
EBITDA 1 138 3.407 110.1
EBIT 1 98.71 -74.11 49.25
Net income 1 70.82 -68.14 11.72
Net Debt 1 -174.5 -15.08 38.8
Reference price 2 131.15 109.05 36.60
Nbr of stocks (in thousands) 24,300 24,300 24,400
Announcement Date 7/19/24 9/3/25 9/7/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 8.18M
30.08x4.34x16.14x-.--% 1.49B
37.53x - - - 1.25B
8.6x0.96x2.63x8.43% 1.17B
15.75x - - 5.67% 939M
26.58x - - - 656M
Average 23.71x 2.65x 9.38x 4.7% 918.81M
Weighted average by Cap. 24.34x 2.85x 10.20x 4.22%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Drone Destination Limited

Historical PBR trend

Valuation ratios - PBR - Drone Destination Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Drone Destination Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Drone Destination Limited

  1. Stock Market
  2. Stocks
  3. DRONE Stock
  4. Valuation Drone Destination Limited