Valuation Dredging Corporation of India Limited

Stocks

Market Closed - Bombay S.E. 06:02:30 2026-10-01 EDT			5-day change	1st Jan Change
895.45 ^INR	-3.11%		-10.43%	-10.12%

09-15	Dredging Corporation of India Limited Announces Appointment of Susanta Kumar Purohit as Additional Director, Effective September 14, 2026	CI
09-04	Dredging Corporation of India Limited Announces Directorate Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	10,367	8,835	7,892	18,845	15,239	21,507
Change	-	-14.77%	-10.68%	138.8%	-19.14%	41.13%
Enterprise Value (EV) ¹	13,950	11,349	11,048	23,590	23,519	30,617
Change	-	-18.64%	-2.65%	113.52%	-0.3%	30.18%
P/E	-6.01x	259x	62.9x	52.8x	-55.5x	452x
PBR	0.74x	0.63x	0.55x	1.49x	1.25x	1.75x
PEG	-	-3x	0x	0x	0x	-4x
Capitalization / Revenue	1.36x	1.11x	0.68x	1.99x	1.33x	1.78x
EV / Revenue	1.83x	1.42x	0.95x	2.49x	2.06x	2.53x
EV / EBITDA	-40.6x	9.65x	6.31x	11.5x	16.8x	12.4x
EV / EBIT	-9.07x	-440x	28.2x	37.2x	-198x	34.1x
EV / FCF	5.07x	12.7x	-15.7x	-13.1x	-4.54x	-46.3x
FCF Yield	19.7%	7.87%	-6.37%	-7.65%	-22%	-2.16%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-61.58	1.22	4.48	12.74	-9.81	1.698
Distribution rate	-	-	-	-	-	-
Net sales ¹	7,638	7,991	11,648	9,455	11,421	12,083
EBITDA ¹	-343.7	1,176	1,750	2,043	1,397	2,477
EBIT ¹	-1,538	-25.78	391.6	634.8	-118.8	897.7
Net income ¹	-1,724	34.2	125.6	356.8	-274.6	47.54
Net Debt ¹	3,583	2,514	3,156	4,744	8,280	9,110
Reference price ²	370.25	315.55	281.85	673.05	544.25	768.10
Nbr of stocks (in thousands)	28,000	28,000	28,000	28,000	28,000	28,000
Announcement Date	11/24/21	11/28/22	9/2/23	9/4/24	9/2/25	9/1/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DREDGING CORPORATION OF INDIA LIMITED	-	-	-	-	270M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	27.27x	10.23x	17.59x	0.52%	43.21B
INTERNATIONAL CONTAINER TERMINAL SERVICES, INC.	22.85x	8.29x	12.87x	2.2%	28.66B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	8.45x	3.21x	7.57x	3.84%	18.91B
QINGDAO PORT INTERNATIONAL CO., LTD.	7.79x	-	-	5.46%	9.15B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED	9.58x	6.44x	11.18x	5%	9.13B
MISC	11.95x	3.01x	7.7x	5.07%	8.36B
SOCIÉTÉ D'EXPLOITATION DES PORTS	30.79x	9.02x	16.07x	1.59%	6.07B
Average	16.95x	6.70x	12.16x	3.38%	15.47B
Weighted average by Cap.	19.74x	7.69x	13.44x	2.48%