Valuation DRDGOLD Limited

Stocks

Market Closed - NYSE 16:00:03 2026-10-26 EDT			5-day change	1st Jan Change
24.53 ^USD	+2.34%		-1.09%	-20.90%

10-20	DRDGOLD Limited Reports Production Results for the Quarter Ended 30 September 2026	CI
10-20	DRDGOLD Limited Provides Production Guidance for the Year Ending 30 June 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	503.6	914.1	741.8	1,150	1,848	2,128	-	-
Change	-	81.49%	-18.85%	54.99%	60.71%	15.16%	-	-
Enterprise Value (EV) ¹	503.6	914.1	741.8	1,077	1,678	1,837	1,687	1,814
Change	-	81.49%	-18.85%	45.16%	55.8%	9.48%	-8.18%	7.56%
P/E	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	1.78x	3.12x	2.12x	2.58x	2.69x	3x	2.53x	2.57x
EV / Revenue	1.78x	3.12x	2.12x	2.41x	2.44x	2.59x	2.01x	2.19x
EV / EBITDA	-	-	-	5.63x	4.39x	4.93x	3.82x	4.59x
EV / EBIT	-	-	-	6.52x	4.23x	4.99x	4.14x	4.52x
EV / FCF	-	-	-	15.2x	12.7x	13.5x	6.26x	8.79x
FCF Yield	-	-	-	6.6%	7.86%	7.42%	16%	11.4%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	283.5	292.7	349.1	446.1	686.2	709	840	829
EBITDA ¹	-	-	-	191.2	382.1	372.9	442	395.3
EBIT ¹	-	-	-	165.2	396.8	368.2	407	401.1
Net income	-	-	-	-	-	-	-	-
Net Debt ¹	-	-	-	-72.88	-170	-291	-441.2	-313.7
Reference price ²	5.87	10.62	8.61	13.33	21.30	24.53	24.53	24.53
Nbr of stocks (in thousands)	85,798	86,069	86,150	86,244	86,740	86,740	-	-
Announcement Date	9/26/22	8/23/23	8/21/24	8/20/25	8/18/26	-	-	-

¹USD in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DRDGOLD LIMITED	-	2.52x	4.8x	-	2.13B
NEWMONT CORPORATION	11.62x	4.22x	6.59x	0.96%	115B
ZIJIN MINING GROUP COMPANY LIMITED	9.56x	1.71x	5.6x	3.49%	106B
AGNICO EAGLE MINES LIMITED	14.82x	5.59x	7.86x	1.01%	88.96B
BARRICK MINING CORPORATION	11.1x	2.87x	4.36x	2.31%	62.93B
WHEATON PRECIOUS METALS CORP.	26.42x	15.55x	18.53x	0.65%	55.58B
FRANCO-NEVADA CORPORATION	29.47x	17.84x	19.13x	0.77%	44.51B
ANGLOGOLD ASHANTI PLC	10.32x	3.32x	4.98x	4.38%	43.42B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	13.26x	4.27x	6.13x	2.09%	40.7B
GOLD FIELDS LIMITED	7.55x	2.66x	3.93x	5.54%	31.45B
Average	14.90x	6.05x	8.19x	2.35%	59.01B
Weighted average by Cap.	14.23x	5.77x	8.14x	2.1%