Valuation DR Horton Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 2026-10-02			5-day change	1st Jan Change
2,462.00 ^MXN	+3.01%		+3.01%	-5.49%

10-06	Barclays Adjusts D.R. Horton Price Target to $130 From $141, Maintains Equal Weight Rating	MT
10-01	Morgan Stanley Initiates D.R. Horton at Equalweight With $151 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,078	23,403	36,357	62,160	50,523	38,249	-	-
Change	-	-22.19%	55.35%	70.97%	-18.72%	-24.29%	-	-
Enterprise Value (EV) ¹	32,280	26,929	37,578	63,562	53,503	41,280	41,918	42,092
Change	-	-16.57%	39.54%	69.15%	-15.82%	-22.85%	1.55%	0.41%
P/E	7.36x	4.08x	7.78x	13.3x	14.6x	13.1x	11.9x	9.91x
PBR	2.01x	1.19x	1.59x	2.44x	2.06x	1.58x	1.49x	1.4x
PEG	-	0.1x	-0.5x	3.53x	-0.8x	-1.32x	1.2x	0.5x
Capitalization / Revenue	1.08x	0.7x	1.03x	1.69x	1.48x	1.17x	1.11x	1.04x
EV / Revenue	1.16x	0.8x	1.06x	1.73x	1.56x	1.26x	1.22x	1.14x
EV / EBITDA	6.19x	3.71x	6.85x	11.3x	12.4x	9.68x	9.17x	8.01x
EV / EBIT	6.72x	3.89x	7.24x	11.9x	13.3x	11.5x	10.9x	10.2x
EV / FCF	121x	65.1x	9.04x	31.4x	16.3x	11.8x	15.6x	-
FCF Yield	0.83%	1.54%	11.1%	3.19%	6.14%	8.46%	6.41%	-
Dividend per Share ²	0.8	0.925	1.025	1.2	1.6	1.792	1.918	2.107
Rate of return	0.95%	1.37%	0.95%	0.63%	0.94%	1.31%	1.4%	1.54%
EPS ²	11.41	16.51	13.82	14.34	11.57	10.42	11.47	13.8
Distribution rate	7.01%	5.6%	7.42%	8.37%	13.8%	17.2%	16.7%	15.3%
Net sales ¹	27,774	33,480	35,460	36,801	34,250	32,786	34,356	36,928
EBITDA ¹	5,212	7,253	5,486	5,645	4,324	4,262	4,571	5,256
EBIT ¹	4,802	6,924	5,188	5,348	4,033	3,578	3,841	4,140
Net income ¹	4,176	5,858	4,746	4,756	3,585	2,969	3,100	3,514
Net Debt ¹	2,202	3,526	1,221	1,401	2,980	3,031	3,669	3,842
Reference price ²	83.97	67.35	107.47	190.77	169.47	136.75	136.75	136.75
Nbr of stocks (in thousands)	358,194	347,481	338,297	325,839	298,124	279,701	-	-
Announcement Date	11/9/21	11/9/22	11/7/23	10/29/24	10/28/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DR HORTON	12.78x	1.23x	9.45x	1.35%	37.26B
PULTEGROUP, INC.	11.29x	1.31x	7.86x	0.91%	21.37B
LENNAR CORPORATION	15.34x	0.68x	10.54x	2.69%	17.68B
DAIWA HOUSE INDUSTRY CO., LTD.	9.7x	0.91x	8.59x	4.16%	16.89B
NVR, INC.	16.65x	1.7x	11.74x	-.--%	15.91B
SEKISUI HOUSE, LTD.	9.52x	0.8x	8.66x	4.38%	13.6B
TOLL BROTHERS, INC.	10.64x	1.27x	7.69x	0.76%	12.47B
SEKISUI CHEMICAL CO., LTD.	12.9x	0.79x	6.38x	3.25%	6.44B
Average	12.35x	1.09x	8.86x	2.19%	17.7B
Weighted average by Cap.	12.45x	1.13x	9.13x	1.96%