Valuation DPI Holdings

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-09-07 EDT			5-day change	1st Jan Change
0.1050 ^MYR	0.00%		-4.55%	-

07-29	DPI Holdings Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended May 31, 2026	CI
07-29	DPI Holdings Berhad Announces First Interim Single Tier Dividend for the Financial Year Ending 31 May 2027, Payable on 26 August 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2020	2021	2022	2023	2024	2025
Market Cap ¹	85.18	233.6	215.4	135.1	138.7	83.96
Change	-	174.29%	-7.81%	-37.29%	2.7%	-39.47%
Enterprise Value (EV) ¹	35.1	177.2	168.5	89.17	91.13	78.2
Change	-	404.88%	-4.88%	-47.09%	2.2%	-14.2%
P/E	14.1x	19.7x	39.3x	47x	29.7x	32.2x
PBR	1.17x	2.89x	2.6x	1.59x	1.57x	0.93x
PEG	-	0.2x	-0.7x	-1x	0.5x	-0.7x
Capitalization / Revenue	2.04x	3.74x	4.25x	2.62x	2.49x	0.9x
EV / Revenue	0.84x	2.84x	3.33x	1.73x	1.63x	0.84x
EV / EBITDA	4.7x	11.9x	29.4x	25.4x	13.4x	17.6x
EV / EBIT	4.91x	12.2x	31.4x	31.8x	15.3x	25.9x
EV / FCF	8.39x	23.3x	-25.5x	-73.9x	49.4x	-2.73x
FCF Yield	11.9%	4.29%	-3.92%	-1.35%	2.03%	-36.7%
Dividend per Share ²	0.0027	0.005	0.004	0.0015	0.001	-
Rate of return	2.31%	1.56%	1.36%	0.81%	0.53%	-
EPS ²	0.008273	0.0162	0.0075	0.003938	0.0064	0.003569
Distribution rate	32.6%	30.8%	53.3%	38.1%	15.6%	-
Net sales ¹	41.74	62.45	50.68	51.65	55.79	93.27
EBITDA ¹	7.464	14.89	5.724	3.505	6.807	4.441
EBIT ¹	7.145	14.55	5.368	2.807	5.939	3.022
Net income ¹	6.041	11.86	5.15	2.876	4.701	2.606
Net Debt ¹	-50.08	-56.43	-46.84	-45.9	-47.59	-5.765
Reference price ²	0.1167	0.3200	0.2950	0.1850	0.1900	0.1150
Nbr of stocks (in thousands)	730,097	730,097	730,097	730,096	730,096	730,096
Announcement Date	9/24/20	9/30/21	9/30/22	9/29/23	8/30/24	9/30/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DPI HOLDINGS	-	-	-	-	18.96M
AIR LIQUIDE	27.5x	4.26x	13.69x	2.1%	126B
NAN YA PLASTICS CORPORATION	16.58x	5.97x	31.16x	2.87%	56.53B
SABIC	58.75x	1.37x	9.6x	5.91%	39.9B
WANHUA CHEMICAL GROUP CO., LTD.	12.64x	1.28x	6.88x	2.68%	36.21B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	10.09x	3.26x	7.66x	4.3%	26.43B
SOLAR INDUSTRIES INDIA LIMITED	75.6x	13.71x	49.9x	0.07%	20.55B
LYONDELLBASELL INDUSTRIES N.V.	8.68x	0.87x	5.34x	4.35%	20.52B
RONGSHENG PETROCHEMICAL CO., LTD.	19.54x	0.86x	6.57x	1.19%	20.5B
HENGLI PETROCHEMICAL CO.,LTD.	11.33x	1.02x	8.2x	3.7%	19.94B
Average	26.74x	3.62x	15.44x	3.02%	36.67B
Weighted average by Cap.	26.81x	3.82x	15.70x	2.9%