Valuation DPC Dash Ltd Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 09:25:01 2026-09-25 EDT			5-day change	1st Jan Change
2.860 ^EUR	-0.69%		+2.14%	-

08-27	Jefferies Adjusts DPC Dash's Price Target to HK$82 From HK$80, Keeps at Buy	MT
08-26	DPC Dash Ltd, H1 2026 Earnings Call, Aug 26, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,314	9,569	8,464	3,244	-	-
Change	-	30.84%	-11.55%	-61.68%	-	-
Enterprise Value (EV) ¹	6,495	8,700	7,662	3,841	4,010	4,029
Change	-	33.96%	-11.93%	-49.87%	4.4%	0.46%
P/E	-256x	175x	61.3x	17.5x	11.8x	8.73x
PBR	3.48x	4.27x	3.46x	1.23x	1.12x	1.01x
PEG	2.8x	-1x	0x	0.5x	0.2x	0.3x
Capitalization / Revenue	2.4x	2.22x	1.57x	0.5x	0.42x	0.35x
EV / Revenue	2.13x	2.02x	1.42x	0.59x	0.52x	0.44x
EV / EBITDA	21.5x	17.6x	12.1x	5.39x	4.21x	3.34x
EV / EBIT	-152x	51.7x	27.2x	12.1x	9.23x	6.84x
EV / FCF	26.1x	-	-	7.84x	7.81x	4.78x
FCF Yield	3.83%	-	-	12.8%	12.8%	20.9%
Dividend per Share ²	-	-	-	-	0.5765	0.787
Rate of return	-	-	-	-	2.34%	3.19%
EPS ²	-0.22	0.42	1.05	1.409	2.095	2.822
Distribution rate	-	-	-	-	27.5%	27.9%
Net sales ¹	3,051	4,314	5,382	6,463	7,736	9,200
EBITDA ¹	301.7	495.2	634.6	712	953.2	1,205
EBIT ¹	-42.6	168.2	281.8	317.8	434.3	589.2
Net income ¹	-26.6	55.2	141.9	185.6	273.2	373.6
Net Debt ¹	-819.2	-869.3	-801.7	597.1	766.2	784.7
Reference price ²	56.23	73.30	64.39	24.65	24.65	24.65
Nbr of stocks (in thousands)	130,068	130,559	131,459	131,619	-	-
Announcement Date	3/27/24	3/27/25	3/25/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCDONALD'S CORPORATION	18.48x	7.34x	13.28x	3.17%	167B
CHIPOTLE MEXICAN GRILL, INC.	27.8x	3.44x	19.51x	-.--%	39.65B
YUM! BRANDS, INC.	16.65x	5.47x	16.33x	2.18%	37.83B
RESTAURANT BRANDS INTERNATIONAL INC.	16.19x	3.76x	11.7x	3.6%	24.99B
YUM CHINA HOLDINGS, INC.	13.69x	0.98x	6.4x	2.94%	13.78B
DOMINO'S PIZZA INC.	15.34x	2.78x	12.97x	2.73%	9.66B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	27.88x	2.3x	-	0.87%	6.4B
AMERICANA RESTAURANTS INTERNATIONAL PLC	19.07x	2.05x	8.34x	4.14%	5.33B
Average	19.39x	3.52x	12.65x	2.45%	38.12B
Weighted average by Cap.	19.17x	5.68x	13.94x	2.61%