|
Market Closed -
London S.E.
11:35:24 2026-10-22 EDT
|
5-day change | 1st Jan Change | ||
| 6.200 GBX | +0.65% |
|
+1.64% | -14.48% |
| 10-14 | DP Poland focused on franchising after summer slump, plans app launch | AN |
| 09-22 | DP Poland Plc, H1 2026 Earnings Call, Sep 22, 2026 |
Projected Income Statement: DP Poland Plc
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 29.87 | 35.69 | 44.62 | 53.64 | 61.68 | 62.22 | 65.81 |
| Change | - | 19.51% | 25.02% | 20.22% | 14.97% | 0.88% | 5.77% |
| EBITDA 1 | 1.137 | 1.693 | 3.529 | 4.834 | 6.246 | 7.591 | 9.833 |
| Change | - | 48.9% | 108.38% | 36.99% | 29.2% | 21.54% | 29.54% |
| EBIT 1 | -3.73 | -2.643 | -1.203 | -0.3711 | 0.2607 | 2.04 | 3.815 |
| Change | - | 29.16% | 54.48% | 69.15% | 170.26% | 682.22% | 87.04% |
| Interest Paid | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | - | - | -0.5511 | -4.579 | 0.4746 | 2.703 |
| Change | - | - | - | - | -730.78% | 110.37% | 469.4% |
| Net income | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Announcement Date | 6/15/22 | 6/30/23 | 5/31/24 | 6/27/25 | 5/28/26 | - | - |
1GBP in Million
Estimates
Forecast Balance Sheet: DP Poland Plc
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | 12.8 | - | 14.1 | -3.01 | 7.22 | 7.75 | 5.44 |
| Change | - | - | - | -121.35% | 339.87% | 7.37% | -29.81% |
| Announcement Date | 6/15/22 | 6/30/23 | 5/31/24 | 6/27/25 | 5/28/26 | - | - |
1GBP in Million
Estimates
Cash Flow Forecast: DP Poland Plc
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| CAPEX 1 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Free Cash Flow (FCF) 1 | -0.6842 | 0.7787 | -3.361 | -9.224 | -0.3608 | 2.87 |
| Change | - | - | -531.69% | -174.41% | 96.09% | 895.52% |
| Announcement Date | 6/15/22 | 5/31/24 | 6/27/25 | 5/28/26 | - | - |
1GBP in Million
Estimates
Forecast Financial Ratios: DP Poland Plc
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
Profitability | |||||||
| EBITDA Margin (%) | 3.81% | 4.74% | 7.91% | 9.01% | 10.13% | 12.2% | 14.94% |
| EBIT Margin (%) | -12.49% | -7.4% | -2.7% | -0.69% | 0.42% | 3.28% | 5.8% |
| EBT Margin (%) | - | - | - | -1.03% | -7.42% | 0.76% | 4.11% |
| Net margin (%) | - | - | - | - | - | - | - |
| FCF margin (%) | -2.29% | - | 1.74% | -6.27% | -14.96% | -0.58% | 4.36% |
| FCF / Net Income (%) | - | - | - | - | - | - | - |
Profitability | |||||||
| ROA | -10.52% | -4.59% | -2.51% | -0.56% | 0.03% | - | - |
| ROE | -66.23% | -24.77% | -20.3% | -2.37% | -13.98% | - | - |
Financial Health | |||||||
| Leverage (Debt/EBITDA) | 11.28x | - | 3.99x | - | 1.16x | 1.02x | 0.55x |
| Debt / Free cash flow | -18.76x | - | 18.09x | - | -0.78x | -21.48x | 1.89x |
Capital Intensity | |||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - |
Items per share | |||||||
| Cash flow per share 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Book Value Per Share 1 | 0.0281 | 0.029 | 0.0221 | 0.0341 | - | - | - |
| Change | - | 3.2% | -23.79% | 54.3% | - | - | - |
| EPS 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 582,087 | 712,394 | 712,482 | 919,655 | 943,988 | 943,988 | 943,988 |
| Announcement Date | 6/15/22 | 6/30/23 | 5/31/24 | 6/27/25 | 5/28/26 | - | - |
1GBP
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | - | - |
| PBR | - | - |
| EV / Sales | 1.07x | 0.97x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.0620GBP
Average target price
0.1400GBP
Spread / Average Target
+125.81%
Net sales - Rate of surprise
- Stock Market
- Stocks
- DPP Stock
- Financials DP Poland Plc
Select your edition
All financial news and data tailored to specific country editions
