|
Market Closed -
Australian S.E.
02:10:31 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 0.0250 AUD | 0.00% |
|
+8.70% | -21.88% |
| 05-31 | DorsaVi Says RRAM Technology Shows Reliability at Temperatures Up to 150 Degrees Celsius | MT |
| 05-19 | DorsaVi Ltd - Special Call |
Company Valuation: dorsaVi Ltd
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3.009 | 9.475 | 4.278 | 6.085 | 6.767 | 12.62 |
| Change | - | 214.94% | -54.85% | 42.25% | 11.2% | 86.46% |
| Enterprise Value (EV) 1 | 3.235 | 8.376 | 5.009 | 5.528 | 6.479 | 10.48 |
| Change | - | 158.91% | -40.2% | 10.36% | 17.19% | 61.77% |
| P/E | -0.37x | -3.95x | -2.73x | -2.82x | -4.78x | -6.82x |
| PBR | 6.56x | 4.38x | 3.48x | 3.63x | 6.61x | 4.45x |
| PEG | - | 0x | 0.1x | 0.2x | 0.1x | 1.57x |
| Capitalization / Revenue | 1.49x | 5.07x | 1.82x | 3.48x | 5.2x | 11.2x |
| EV / Revenue | 1.6x | 4.48x | 2.13x | 3.16x | 4.98x | 9.28x |
| EV / EBITDA | -0.91x | -2.85x | -1.93x | -2.57x | -3.92x | -5.64x |
| EV / EBIT | -0.88x | -2.77x | -1.87x | -2.41x | -3.83x | -5.57x |
| EV / FCF | -1.49x | -3.93x | -1.79x | -16.6x | -16.1x | -9.19x |
| FCF Yield | -67% | -25.5% | -55.9% | -6.03% | -6.23% | -10.9% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0349 | -0.006842 | -0.004399 | -0.003902 | -0.002299 | -0.002199 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2.019 | 1.869 | 2.353 | 1.75 | 1.302 | 1.129 |
| EBITDA 1 | -3.548 | -2.94 | -2.594 | -2.155 | -1.653 | -1.859 |
| EBIT 1 | -3.686 | -3.027 | -2.683 | -2.298 | -1.693 | -1.881 |
| Net income 1 | -7.593 | -2.028 | -1.536 | -1.821 | -1.248 | -1.518 |
| Net Debt 1 | 0.2266 | -1.099 | 0.7314 | -0.5569 | -0.2879 | -2.137 |
| Reference price 2 | 0.0130 | 0.0270 | 0.0120 | 0.0110 | 0.0110 | 0.0150 |
| Nbr of stocks (in thousands) | 231,428 | 350,933 | 356,488 | 553,211 | 615,178 | 841,197 |
| Announcement Date | 8/26/20 | 8/26/21 | 8/31/22 | 8/25/23 | 8/30/24 | 9/29/25 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 21.54M | |
| 39.07x | 7.51x | 21.41x | -.--% | 53.9B | |
| 29.89x | 4.36x | 15.56x | 0.35% | 19.06B | |
| 311.92x | - | - | - | 18.61B | |
| 36.86x | 8.41x | 27.45x | 0.57% | 10.05B | |
| 164.57x | 14.81x | 72.99x | -.--% | 9.06B | |
| 49.37x | 5.57x | 22.44x | - | 7.37B | |
| 7.61x | - | - | 7.07% | 7.15B | |
| 29.99x | 3.42x | 16.65x | 0.32% | 7.07B | |
| Average | 83.66x | 7.35x | 29.42x | 1.39% | 14.7B | |
| Weighted average by Cap. | 82.95x | 7.25x | 25.08x | 0.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DVL Stock
- Valuation dorsaVi Ltd
Select your edition
All financial news and data tailored to specific country editions
