Valuation Dongguan Rural Commercial Bank Co., Ltd.

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:21 2026-06-12 EDT			5-day change	1st Jan Change
3.400 ^HKD	-0.87%		+1.80%	-3.95%

05-21	Dongguan Rural Commercial Bank Co., Ltd. Announces Final Ordinary Dividend for the Financial Year Ended December 31, 2025, Payable on June 30, 2026	CI
05-21	Dongguan Rural Commercial Bank Co., Ltd. Announces Company Secretary, Effective May 21, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	42,370	43,872	43,770	28,482	21,913
Change	-	3.55%	-0.23%	-34.93%	-23.06%
Enterprise Value (EV) ¹	76,263	78,208	96,856	91,902	110,134
Change	-	2.55%	23.84%	-5.11%	19.84%
P/E Ratio	6.63x	7.41x	8.48x	6.17x	5.69x
PBR	0.89x	0.86x	0.8x	0.48x	0.36x
PEG	0.73x	-1.02x	-0.7x	-0.6x	-0.3x
Capitalization / Revenue	4.01x	3.99x	4.4x	3.22x	2.64x
EV / Revenue	7.23x	7.11x	9.75x	10.4x	13.3x
EV / EBITDA	-	-	-	-	-
EV / EBIT	-	-	-	-	-
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	0.29	0.29	0.265	0.25	0.22
Rate of return	4.71%	4.55%	4.17%	6.05%	6.92%
EPS ²	0.9274	0.86	0.7493	0.67	0.5595
Distribution rate	31.3%	33.7%	35.4%	37.3%	39.3%
Net sales ¹	10,553	10,997	9,938	8,832	8,311
EBITDA	-	-	-	-	-
EBIT	-	-	-	-	-
Net income ¹	5,590	5,932	5,161	4,625	3,854
Net Debt ¹	33,893	34,336	53,086	63,420	88,221
Reference price ²	6.151	6.369	6.354	4.135	3.181
Nbr of stocks (in thousands)	6,888,546	6,888,546	6,888,546	6,888,546	6,888,546
Announcement Date	3/25/22	3/29/23	3/26/24	3/28/25	3/27/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DONGGUAN RURAL COMMERCIAL BANK CO., LTD.	-	-	-	-	2.99B
JPMORGAN CHASE & CO.	14.37x	-	-	1.96%	859B
BANK OF AMERICA CORPORATION	12.52x	-	-	2.11%	398B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.04x	-	-	5.12%	390B
HSBC HOLDINGS PLC	11.38x	-	-	4.55%	316B
CHINA CONSTRUCTION BANK CORPORATION	5.89x	-	-	5.18%	309B
BANK OF CHINA LIMITED	6.3x	-	-	4.95%	281B
ROYAL BANK OF CANADA	17.56x	-	-	2.43%	278B
WELLS FARGO & COMPANY	11.99x	-	-	2.24%	256B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.16x	-	-	2.39%	223B
Average	11.36x			3.44%	331.21B
Weighted average by Cap.	11.61x			3.24%