Valuation: Don Muang Tollway

Market Cap 14.17B 420M 376M 346M 313M 585M 39.84B 596M 4.12B 1.65B 20.96B 1.57B 1.54B 66.09B P/E 2026 *
13x
P/E 2027 * 12.8x
Enterprise Value 12.33B 365M 327M 301M 272M 509M 34.66B 519M 3.59B 1.44B 18.23B 1.37B 1.34B 57.5B EV / Sales 2026 *
4.53x
EV / Sales 2027 * 4.11x
Free-Float
20.03%
Yield 2026 *
7.42%
Yield 2027 * 7.58%
10-01 Don Muang Tollway Public Company Limited Announces Resignation of Jindarat Viriyataveekul as Director, Effective October 1, 2026 CI
08-11 Don Muang Tollway Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
08-10 Don Muang Tollway Public Company Limited Approves Interim Dividend for the Six Months Ended June 30, 2026, Payable on September 10, 2026 CI
08-03 Don Muang Tollway Public Company Limited Approves Establishment of New Subsidiary CI
05-11 Don Muang Tollway pcl posts profit for quarter 287.86 million baht RE
05-11 Don Muang Tollway Public Company Limited Approves Interim Dividend for the Operating Result of the First 3 Months of 2026, Payable on 11 June 2026 CI
05-10 Don Muang Tollway Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-19 Don Muang Tollway posts FY profit attributable 1.07 billion baht RE
02-19 Don Muang Tollway Public Company Limited Proposes Dividend for the Year Ended 31 December 2025, Payable on 27 May 2026 CI
02-19 Don Muang Tollway Public Company Limited Announces Retirement of Chanvit Amatamatucharti as Director CI
02-18 Don Muang Tollway Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
11-13 Don Muang Tollway Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
11-13 Don Muang Tollway Public Company Limited Approves Interim Dividend for First Nine Months of 2025, Payable on 12 December 2025 CI
3 months-3.23%
6 months+8.11%
Current year+15.38%
1 week 11.9
Extreme 11.9
12.1
1 month 11.9
Extreme 11.9
12.1
Current year 10.3
Extreme 10.3
12.5
1 year 10.1
Extreme 10.1
12.5
3 years 9.3
Extreme 9.3
13.9
5 years 9.3
Extreme 9.3
14.5
10 years 9.3
Extreme 9.3
18.8
Manager TitleAgeSince
Chief Executive Officer 63 2006-05-23
Director of Finance/CFO 53 2022-05-15
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member 75 2004-06-15
Director/Board Member 63 2006-05-23
Chairman 91 2011-04-13
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00% - - 420M
0.00%+0.97%-0.57%+3.79% 38.18B
+0.88%-2.40%-4.02%+16.51% 30.11B
-0.15%+1.80%+24.64%+31.87% 12B
-1.32%+4.40%-13.29%+63.12% 10.8B
-1.55%+0.10%-1.55%+9.33% 10.55B
+0.36%+0.72%+19.04%+60.55% 9.72B
+0.18%+3.78%+20.02%+72.85% 8.16B
-0.45%-1.39%+23.56%+105.36% 6.73B
-1.55%-30.69%-9.68%+15.61% 5.28B
Average -0.36%-2.97%+6.46%+42.11% 14.61B
Weighted average by Cap. -0.09%-1.41%+3.41%+28.73%

Financials

2026 *2027 *
Net sales 2.72B 80.6M 72.19M 66.4M 60.17M 112M 7.65B 115M 792M 318M 4.03B 302M 296M 12.7B 2.81B 83.12M 74.44M 68.47M 62.04M 116M 7.89B 118M 817M 328M 4.15B 312M 305M 13.09B
Net income 1.09B 32.18M 28.82M 26.51M 24.02M 44.89M 3.06B 45.73M 316M 127M 1.61B 121M 118M 5.07B 1.1B 32.71M 29.29M 26.95M 24.42M 45.64M 3.11B 46.49M 321M 129M 1.63B 123M 120M 5.15B
Net Debt -1.84B -54.52M -48.83M -44.92M -40.7M -76.08M -5.18B -77.5M -536M -215M -2.72B -205M -200M -8.59B -2.63B -77.94M -69.8M -64.21M -58.18M -109M -7.4B -111M -766M -307M -3.89B -292M -286M -12.28B
Projected Income Statement - Annual - Don Muang Tollway
Logo Don Muang Tollway
Don Muang Tollway Public Company Limited is a Thailand-based company. The Company is engaged in providing an elevated toll road service from Din Daeng to National Memorial Monument. It operates as an investor in the design, construction, and maintenance of concession highways, including equipment, structures, and various facilities. Its segments include elevated toll road service, infrastructure facilities repair service and related sales; systems service, management and related sales. Its subsidiaries include Asiam Infra Co., Ltd. and Alpha DMTech Co., Ltd. Asiam Infra Co., Ltd. is engaged in providing services relating to repair, improvement, and reinforcement of the infrastructure facilities. Alpha DMTech Co., Ltd. is engaged in providing services relating to digital payment systems, traffic and safety management systems, and asset management solutions.
Employees
449
Date Price Change Volume
26-10-30 THB 12.00 0.00% 174,900
26-10-29 THB 12.00 -0.83% 215,100
26-10-28 THB 12.10 +0.83% 145,400
26-10-27 THB 12.00 -0.83% 187,500
26-10-26 THB 12.10 +0.83% 126,100
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
12.00THB
Average target price
13.10THB
Spread / Average Target
+9.17%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Don Muang Tollway