Valuation: Don Muang Tollway

Market Cap 14.17B 421M 376M 351M 318M 599M 40.75B 605M 4.21B 1.65B 20.71B 1.58B 1.55B 66.59B P/E 2026 *
13x
P/E 2027 * 12.8x
Enterprise Value 12.33B 366M 327M 305M 277M 521M 35.45B 526M 3.66B 1.43B 18.02B 1.37B 1.34B 57.94B EV / Sales 2026 *
4.53x
EV / Sales 2027 * 4.11x
Free-Float
15.73%
Yield 2026 *
7.42%
Yield 2027 * 7.58%
10-01 Don Muang Tollway Public Company Limited Announces Resignation of Jindarat Viriyataveekul as Director, Effective October 1, 2026 CI
08-11 Don Muang Tollway Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
08-10 Don Muang Tollway Public Company Limited Approves Interim Dividend for the Six Months Ended June 30, 2026, Payable on September 10, 2026 CI
08-03 Don Muang Tollway Public Company Limited Approves Establishment of New Subsidiary CI
05-11 Don Muang Tollway pcl posts profit for quarter 287.86 million baht RE
05-11 Don Muang Tollway Public Company Limited Approves Interim Dividend for the Operating Result of the First 3 Months of 2026, Payable on 11 June 2026 CI
05-10 Don Muang Tollway Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-19 Don Muang Tollway posts FY profit attributable 1.07 billion baht RE
02-19 Don Muang Tollway Public Company Limited Proposes Dividend for the Year Ended 31 December 2025, Payable on 27 May 2026 CI
02-19 Don Muang Tollway Public Company Limited Announces Retirement of Chanvit Amatamatucharti as Director CI
02-18 Don Muang Tollway Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
11-13 Don Muang Tollway Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
11-13 Don Muang Tollway Public Company Limited Approves Interim Dividend for First Nine Months of 2025, Payable on 12 December 2025 CI
1 day-0.83%
6 months+8.11%
Current year+15.38%
1 week 11.9
Extreme 11.9
12.1
1 month 11.9
Extreme 11.9
12.2
Current year 10.3
Extreme 10.3
12.5
1 year 10.1
Extreme 10.1
12.5
3 years 9.3
Extreme 9.3
13.9
5 years 9.3
Extreme 9.3
14.5
10 years 9.3
Extreme 9.3
18.8
Manager TitleAgeSince
Chief Executive Officer 63 2006-05-23
Director of Finance/CFO 53 2022-05-15
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member 75 2004-06-15
Director/Board Member 63 2006-05-23
Chairman 91 2011-04-13
Change 5-day change 1-year change 3-year change Capi.($)
-0.83%0.00% - - 421M
+1.05%+1.05%-6.24%-6.24% 35.09B
+1.93%+0.57%-6.22%+5.56% 28.1B
+1.30%+2.97%+22.97%+29.69% 11.38B
-3.31%-4.55%-10.56%+58.13% 10.72B
+1.79%+1.79%+5.03%+6.01% 10.37B
+2.95%+5.49%+25.85%+61.83% 9.19B
+2.58%+18.83%+45.03%+65.52% 8.13B
+0.98%+0.98%+19.16%+43.30% 7.4B
+1.51%+1.48%+16.89%+81.50% 6.29B
Average +0.98%+2.93%+12.43%+38.37% 14.08B
Weighted average by Cap. +1.18%+2.20%+5.20%+22.85%

Financials

2026 *2027 *
Net sales 2.72B 80.83M 72.18M 67.33M 61.16M 115M 7.83B 116M 808M 316M 3.98B 303M 297M 12.79B 2.81B 83.35M 74.43M 69.43M 63.07M 119M 8.07B 120M 834M 326M 4.1B 313M 306M 13.19B
Net income 1.09B 32.26M 28.81M 26.88M 24.42M 45.95M 3.12B 46.39M 323M 126M 1.59B 121M 119M 5.11B 1.1B 32.8M 29.29M 27.32M 24.82M 46.71M 3.18B 47.16M 328M 128M 1.61B 123M 120M 5.19B
Net Debt -1.84B -54.67M -48.82M -45.55M -41.38M -77.86M -5.3B -78.62M -547M -214M -2.69B -205M -201M -8.65B -2.63B -78.15M -69.79M -65.11M -59.14M -111M -7.57B -112M -782M -306M -3.85B -293M -287M -12.37B
Projected Income Statement - Annual - Don Muang Tollway
Logo Don Muang Tollway
Don Muang Tollway Public Company Limited is a Thailand-based company. The Company is engaged in providing an elevated toll road service from Din Daeng to National Memorial Monument. It operates as an investor in the design, construction, and maintenance of concession highways, including equipment, structures, and various facilities. Its segments include elevated toll road service, infrastructure facilities repair service and related sales; systems service, management and related sales. Its subsidiaries include Asiam Infra Co., Ltd. and Alpha DMTech Co., Ltd. Asiam Infra Co., Ltd. is engaged in providing services relating to repair, improvement, and reinforcement of the infrastructure facilities. Alpha DMTech Co., Ltd. is engaged in providing services relating to digital payment systems, traffic and safety management systems, and asset management solutions.
Employees
449
Date Price Change Volume
26-10-08 THB 12.00 -0.83% 146,800
26-10-07 THB 12.10 +0.83% 177,000
26-10-06 THB 12.00 0.00% 79,100
26-10-05 THB 12.00 -0.83% 112,800
26-10-02 THB 12.10 +0.83% 109,700
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
12.00THB
Average target price
13.10THB
Spread / Average Target
+9.17%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Don Muang Tollway