Company Valuation: Dominion Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 6,833 6,833 6,833 6,833 3,460 3,006
Change - 0% 0% 0% -49.37% -13.13%
Enterprise Value (EV) 1 964.7 940.5 6,819 6,826 259.6 -321.4
Change - -2.51% 624.98% 0.1% -96.2% -223.8%
P/E 27.1x 158x 98.7x 24.6x 17.1x 21.6x
PBR 1.14x 1.14x 1.12x 1.07x 1.04x 0.87x
PEG - -1.9x 1.6x 0x -0.6x -0.7x
Capitalization / Revenue - 123,483,432x 55,891,405x 19,880,575x 13,218,614x 16,241,963x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.1167 0.02 0.032 0.1282 0.0935 0.0644
Distribution rate - - - - - -
Net sales - 55.34 122.3 343.7 261.7 185.1
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 252.3 43.54 69.26 277.3 202.1 139.4
Net Debt 1 -5,869 -5,893 -14.73 -7.786 -3,200 -3,327
Reference price 2 3.16 3.16 3.16 3.16 1.60 1.39
Nbr of stocks (in thousands) 2,162,475 2,162,475 2,162,475 2,162,475 2,162,475 2,162,475
Announcement Date 4/19/21 3/7/22 3/10/23 2/29/24 2/24/25 3/2/26
1PHP in Million2PHP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 547M
157.25x - - -.--% 36.1B
1714.71x - - -.--% 18.39B
12.21x4.37x46.62x3.79% 12.58B
6.1x - - 4.88% 12.52B
12.52x - - 3.94% 11.8B
5.06x - - 6.25% 8.99B
20.3x15.19x - 1.17% 8.28B
15.62x - - 2.59% 7.85B
Average 242.97x 9.78x 46.62x 2.83% 13.01B
Weighted average by Cap. 325.56x 8.66x 46.62x 2.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. DHI Stock
  4. Valuation Dominion Holdings, Inc.