Valuation Dominion Holdings, Inc.

Stocks

Market Closed - Philippines S.E. 02:58:53 2026-08-19 EDT			5-day change	1st Jan Change
15.60 ^PHP	+3.31%		-.--%	+1,022.30%

08-20	Dominion Holdings, Inc. agreed to acquire Sagittarius Mines, Inc. from Alsons Prime Investments Corporation.	CI
08-19	Dominion Holdings, Inc. Changes Its Head Office and Principal Place of Business to Pasay City	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,833	6,833	6,833	6,833	3,460	3,006
Change	-	0%	0%	0%	-49.37%	-13.13%
Enterprise Value (EV) ¹	964.7	940.5	6,819	6,826	259.6	-321.4
Change	-	-2.51%	624.98%	0.1%	-96.2%	-223.8%
P/E	27.1x	158x	98.7x	24.6x	17.1x	21.6x
PBR	1.14x	1.14x	1.12x	1.07x	1.04x	0.87x
PEG	-	-1.9x	1.6x	0x	-0.6x	-0.7x
Capitalization / Revenue	-	123,483,432x	55,891,405x	19,880,575x	13,218,614x	16,241,963x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1167	0.02	0.032	0.1282	0.0935	0.0644
Distribution rate	-	-	-	-	-	-
Net sales	-	55.34	122.3	343.7	261.7	185.1
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	252.3	43.54	69.26	277.3	202.1	139.4
Net Debt ¹	-5,869	-5,893	-14.73	-7.786	-3,200	-3,327
Reference price ²	3.16	3.16	3.16	3.16	1.60	1.39
Nbr of stocks (in thousands)	2,162,475	2,162,475	2,162,475	2,162,475	2,162,475	2,162,475
Announcement Date	4/19/21	3/7/22	3/10/23	2/29/24	2/24/25	3/2/26

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOMINION HOLDINGS, INC.	-	-	-	-	528M
AERCAP HOLDINGS N.V.	8.47x	7.24x	8.38x	1.08%	22.84B
MITSUBISHI HC CAPITAL INC.	11.47x	4.17x	22.85x	3.93%	11.95B
POWER FINANCE CORPORATION LIMITED	5.41x	-	-	5.63%	11.04B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	10.78x	-	-	4.57%	10.22B
REC LIMITED	4.61x	-	-	6.82%	8.25B
TOKYO CENTURY CORPORATION	8.43x	3.14x	27.86x	3.96%	7.74B
L&T FINANCE LIMITED	15.18x	13.64x	33.29x	1.51%	6.33B
Average	9.19x	7.05x	23.10x	3.93%	9.86B
Weighted average by Cap.	8.93x	6.67x	18.23x	3.54%