Valuation Dominion Energy, Inc. London S.E.

Stocks

Market Closed - London S.E. Other stock markets 09:30:06 2026-07-06 EDT			5-day change	1st Jan Change
69.69 ^USD	+7.71%		+0.88%	+18.72%

07-10	Truist Securities Adjusts Price Target on Dominion Energy to $68 From $66	MT
07-06	UBS Adjusts Price Target on Dominion Energy Inc to $71 From $68	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	63,626	51,096	39,329	45,243	50,031	61,636	-	-
Change	-	-19.69%	-23.03%	15.04%	10.58%	23.2%	-	-
Enterprise Value (EV) ¹	102,538	95,234	82,250	86,683	98,722	115,886	120,688	127,456
Change	-	-7.12%	-13.63%	5.39%	13.89%	17.39%	4.14%	5.61%
P/E	19.7x	56.3x	20.5x	22.1x	17x	19.5x	18.3x	17.3x
PBR	2.33x	1.84x	1.43x	1.66x	1.72x	1.83x	1.75x	1.64x
PEG	-	-0.8x	0x	3.37x	0.4x	4.49x	2.98x	2.74x
Capitalization / Revenue	4.56x	2.98x	2.73x	3.13x	3.03x	3.41x	3.24x	3.05x
EV / Revenue	7.34x	5.55x	5.71x	6x	5.98x	6.41x	6.34x	6.3x
EV / EBITDA	14.9x	11.9x	12.8x	12.7x	12.5x	13.7x	12.9x	12.3x
EV / EBIT	23.2x	18.5x	21.5x	19.4x	17.9x	19.8x	18.7x	17.7x
EV / FCF	-53.3x	-24.5x	-22.6x	-12.1x	-13.5x	7,243x	111x	126x
FCF Yield	-1.88%	-4.09%	-4.42%	-8.28%	-7.39%	0.01%	0.9%	0.79%
Dividend per Share ²	2.52	2.67	2.67	2.67	2.67	2.67	2.684	2.674
Rate of return	3.21%	4.35%	5.68%	4.96%	4.56%	3.81%	3.83%	3.82%
EPS ²	3.98	1.09	2.29	2.44	3.45	3.6	3.821	4.062
Distribution rate	63.3%	245%	117%	109%	77.4%	74.2%	70.2%	65.8%
Net sales ¹	13,964	17,174	14,393	14,459	16,506	18,072	19,026	20,217
EBITDA ¹	6,904	7,976	6,403	6,824	7,908	8,443	9,381	10,343
EBIT ¹	4,426	5,146	3,823	4,479	5,521	5,841	6,457	7,210
Net income ¹	3,288	994	1,994	2,124	2,998	3,143	3,449	3,810
Net Debt ¹	38,912	44,138	42,921	41,440	48,691	54,250	59,052	65,820
Reference price ²	78.56	61.32	47.00	53.86	58.59	70.08	70.08	70.08
Nbr of stocks (in thousands)	809,908	833,275	836,797	840,010	853,913	879,512	-	-
Announcement Date	2/11/22	2/8/23	2/22/24	2/12/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GE VERNOVA INC.	35.62x	6.27x	45.87x	0.18%	293B
NEXTERA ENERGY	21.97x	9.23x	15.26x	2.8%	183B
IBERDROLA, S.A.	20.73x	4.23x	11.47x	3.48%	155B
ENEL S.P.A.	14.02x	1.99x	6.98x	5.09%	116B
SOUTHERN COMPANY	21.5x	5.98x	13.21x	3.18%	108B
DUKE ENERGY CORPORATION	18.58x	5.65x	11.27x	3.49%	97.82B
CONSTELLATION ENERGY CORPORATION	20.52x	3.15x	12.37x	0.67%	89.77B
AMERICAN ELECTRIC POWER COMPANY, INC.	21.24x	5.34x	12.83x	2.85%	73.69B
VISTRA CORP.	15.97x	3.15x	10.02x	0.6%	53.56B
Average	21.13x	5.00x	15.48x	2.48%	130.06B
Weighted average by Cap.	23.68x	5.52x	20.47x	2.29%