Valuation Dominion Energy, Inc. London S.E.

Stocks

Market Closed - London S.E. 09:53:50 2026-07-22 EDT			After hours 15:46:34
70.59 ^USD	-3.21%		66.84	-5.32%

08-24	Nextera Energy, Inc. and Dominion Energy, Inc. Submit Answer to Motions for Extension of Time to Federal Energy Regulatory Commission	CI
08-21	Morgan Stanley Adjusts PT on Dominion Energy to $68 From $71, Maintains Equalweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	63,626	51,096	39,329	45,243	50,031	58,093	-	-
Change	-	-19.69%	-23.03%	15.04%	10.58%	16.11%	-	-
Enterprise Value (EV) ¹	102,538	95,234	82,250	86,683	98,722	112,628	117,595	124,531
Change	-	-7.12%	-13.63%	5.39%	13.89%	14.09%	4.41%	5.9%
P/E	19.7x	56.3x	20.5x	22.1x	17x	18.4x	17.3x	16.2x
PBR	2.33x	1.84x	1.43x	1.66x	1.72x	1.75x	1.66x	1.55x
PEG	-	-0.8x	0x	3.37x	0.4x	4.7x	2.76x	2.4x
Capitalization / Revenue	4.56x	2.98x	2.73x	3.13x	3.03x	3.21x	3x	2.83x
EV / Revenue	7.34x	5.55x	5.71x	6x	5.98x	6.22x	6.07x	6.06x
EV / EBITDA	14.9x	11.9x	12.8x	12.7x	12.5x	13.1x	12.5x	12x
EV / EBIT	23.2x	18.5x	21.5x	19.4x	17.9x	19.8x	18.1x	17.2x
EV / FCF	-53.3x	-24.5x	-22.6x	-12.1x	-13.5x	7,266x	108x	123x
FCF Yield	-1.88%	-4.09%	-4.42%	-8.28%	-7.39%	0.01%	0.93%	0.81%
Dividend per Share ²	2.52	2.67	2.67	2.67	2.67	2.67	2.67	2.674
Rate of return	3.21%	4.35%	5.68%	4.96%	4.56%	4.04%	4.04%	4.05%
EPS ²	3.98	1.09	2.29	2.44	3.45	3.585	3.81	4.068
Distribution rate	63.3%	245%	117%	109%	77.4%	74.5%	70.1%	65.7%
Net sales ¹	13,964	17,174	14,393	14,459	16,506	18,115	19,362	20,556
EBITDA ¹	6,904	7,976	6,403	6,824	7,908	8,625	9,441	10,395
EBIT ¹	4,426	5,146	3,823	4,479	5,521	5,677	6,495	7,250
Net income ¹	3,288	994	1,994	2,124	2,998	2,982	3,483	3,803
Net Debt ¹	38,912	44,138	42,921	41,440	48,691	54,536	59,503	66,438
Reference price ²	78.56	61.32	47.00	53.86	58.59	66.05	66.05	66.05
Nbr of stocks (in thousands)	809,908	833,275	836,797	840,010	853,913	879,526	-	-
Announcement Date	2/11/22	2/8/23	2/22/24	2/12/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE VERNOVA INC.	29.99x	5.04x	36.89x	0.22%	246B
NEXTERA ENERGY	20.64x	9.02x	15.41x	2.97%	173B
IBERDROLA, S.A.	19.43x	4.01x	11.06x	3.69%	148B
ENEL S.P.A.	12.41x	1.83x	6.5x	5.71%	104B
SOUTHERN COMPANY	19.76x	5.81x	12.73x	3.44%	102B
CONSTELLATION ENERGY CORPORATION	22.83x	3.49x	14.18x	0.59%	103B
DUKE ENERGY CORPORATION	17.87x	5.55x	11.17x	3.61%	94B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.2x	5.11x	12.35x	3.11%	67.27B
DOMINION ENERGY, INC.	18.42x	6.22x	13.06x	4.04%	58.09B
Average	20.06x	5.12x	14.82x	3.04%	121.56B
Weighted average by Cap.	21.47x	5.26x	17.76x	2.65%