Company Valuation: Dominion Energy, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 63,626 51,096 39,329 45,243 50,031 61,350 - -
Change - -19.69% -23.03% 15.04% 10.58% 22.62% - -
Enterprise Value (EV) 1 102,538 95,234 82,250 86,683 98,722 115,344 121,022 127,997
Change - -7.12% -13.63% 5.39% 13.89% 16.84% 4.92% 5.76%
P/E 19.7x 56.3x 20.5x 22.1x 17x 23.6x 18.2x 17.1x
PBR 2.33x 1.84x 1.43x 1.66x 1.72x 1.87x 1.78x 1.66x
PEG - -0.8x 0x 3.37x 0.4x -1.7x 0.6x 2.62x
Capitalization / Revenue 4.56x 2.98x 2.73x 3.13x 3.03x 3.36x 3.15x 2.94x
EV / Revenue 7.34x 5.55x 5.71x 6x 5.98x 6.31x 6.21x 6.14x
EV / EBITDA 14.9x 11.9x 12.8x 12.7x 12.5x 13.6x 12.6x 12.1x
EV / EBIT 23.2x 18.5x 21.5x 19.4x 17.9x 20x 18.3x 17.5x
EV / FCF -53.3x -24.5x -22.6x -12.1x -13.5x -31.2x 119x 135x
FCF Yield -1.88% -4.09% -4.42% -8.28% -7.39% -3.2% 0.84% 0.74%
Dividend per Share 2 2.52 2.67 2.67 2.67 2.67 2.67 2.67 2.674
Rate of return 3.21% 4.35% 5.68% 4.96% 4.56% 3.83% 3.83% 3.83%
EPS 2 3.98 1.09 2.29 2.44 3.45 2.96 3.832 4.082
Distribution rate 63.3% 245% 117% 109% 77.4% 90.2% 69.7% 65.5%
Net sales 1 13,964 17,174 14,393 14,459 16,506 18,265 19,500 20,845
EBITDA 1 6,904 7,976 6,403 6,824 7,908 8,475 9,596 10,577
EBIT 1 4,426 5,146 3,823 4,479 5,521 5,773 6,595 7,308
Net income 1 3,288 994 1,994 2,124 2,998 2,711 3,439 3,781
Net Debt 1 38,912 44,138 42,921 41,440 48,691 53,994 59,672 66,647
Reference price 2 78.56 61.32 47.00 53.86 58.59 69.75 69.75 69.75
Nbr of stocks (in thousands) 809,908 833,275 836,797 840,010 853,913 879,566 - -
Announcement Date 2/11/22 2/8/23 2/22/24 2/12/25 2/23/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.56x6.31x13.61x3.83% 61.35B
26.25x4.37x30.47x0.24% 219B
21.67x9.54x17.1x2.81% 186B
21.37x4.5x12.43x3.24% 169B
21.98x11.99x15.4x3.23% 109B
21.31x5.96x13.07x3.26% 107B
13.28x1.92x6.79x5.34% 108B
19.15x5.74x11.56x3.36% 101B
19.9x3x12.47x0.69% 87.06B
19.99x5.22x12.47x2.98% 70.37B
Average 20.85x 5.85x 14.54x 2.9% 121.74B
Weighted average by Cap. 21.37x 5.94x 16.21x 2.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Dominion Energy, Inc.

Historical PBR trend

Valuation ratios - PBR - Dominion Energy, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Dominion Energy, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Dominion Energy, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Dominion Energy, Inc.
  1. Stock Market
  2. Stocks
  3. D Stock
  4. Valuation Dominion Energy, Inc.