Valuation Dominion Energy, Inc.

Stocks

Real-time Estimate Cboe BZX 12:09:57 2026-08-27 EDT			5-day change	1st Jan Change
66.21 ^USD	-1.05%		-1.84%	+13.04%

08-21	Morgan Stanley Adjusts PT on Dominion Energy to $68 From $71, Maintains Equalweight Rating	MT
08-21	Mps launches share-only tender offers for Banco Bpm and Banca Generali to fend off Intesa bid	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	63,626	51,096	39,329	45,243	50,031	58,849	-	-
Change	-	-19.69%	-23.03%	15.04%	10.58%	17.63%	-	-
Enterprise Value (EV) ¹	102,538	95,234	82,250	86,683	98,722	113,385	118,352	125,287
Change	-	-7.12%	-13.63%	5.39%	13.89%	14.85%	4.38%	5.86%
P/E	19.7x	56.3x	20.5x	22.1x	17x	18.7x	17.6x	16.4x
PBR	2.33x	1.84x	1.43x	1.66x	1.72x	1.77x	1.69x	1.57x
PEG	-	-0.8x	0x	3.37x	0.4x	4.78x	2.8x	2.43x
Capitalization / Revenue	4.56x	2.98x	2.73x	3.13x	3.03x	3.25x	3.04x	2.86x
EV / Revenue	7.34x	5.55x	5.71x	6x	5.98x	6.26x	6.11x	6.1x
EV / EBITDA	14.9x	11.9x	12.8x	12.7x	12.5x	13.1x	12.5x	12.1x
EV / EBIT	23.2x	18.5x	21.5x	19.4x	17.9x	20x	18.2x	17.3x
EV / FCF	-53.3x	-24.5x	-22.6x	-12.1x	-13.5x	7,315x	109x	124x
FCF Yield	-1.88%	-4.09%	-4.42%	-8.28%	-7.39%	0.01%	0.92%	0.81%
Dividend per Share ²	2.52	2.67	2.67	2.67	2.67	2.67	2.67	2.674
Rate of return	3.21%	4.35%	5.68%	4.96%	4.56%	3.99%	3.99%	4%
EPS ²	3.98	1.09	2.29	2.44	3.45	3.585	3.81	4.068
Distribution rate	63.3%	245%	117%	109%	77.4%	74.5%	70.1%	65.7%
Net sales ¹	13,964	17,174	14,393	14,459	16,506	18,115	19,362	20,556
EBITDA ¹	6,904	7,976	6,403	6,824	7,908	8,625	9,441	10,395
EBIT ¹	4,426	5,146	3,823	4,479	5,521	5,677	6,495	7,250
Net income ¹	3,288	994	1,994	2,124	2,998	2,982	3,483	3,803
Net Debt ¹	38,912	44,138	42,921	41,440	48,691	54,536	59,503	66,438
Reference price ²	78.56	61.32	47.00	53.86	58.59	66.91	66.91	66.91
Nbr of stocks (in thousands)	809,908	833,275	836,797	840,010	853,913	879,526	-	-
Announcement Date	2/11/22	2/8/23	2/22/24	2/12/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOMINION ENERGY, INC.	18.66x	6.26x	13.15x	3.99%	58.85B
GE VERNOVA INC.	31x	5.23x	38.28x	0.21%	254B
NEXTERA ENERGY	20.92x	9.09x	15.54x	2.93%	176B
IBERDROLA, S.A.	19.91x	4.08x	11.25x	3.6%	152B
ENEL S.P.A.	13.1x	1.89x	6.72x	5.41%	110B
SOUTHERN COMPANY	20.08x	5.86x	12.86x	3.37%	103B
CONSTELLATION ENERGY CORPORATION	22x	3.39x	13.75x	0.61%	99.04B
DUKE ENERGY CORPORATION	18.07x	5.58x	11.24x	3.57%	95.04B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.38x	5.11x	12.34x	3.12%	67.16B
ENDESA, S.A.	17.78x	2.43x	8.89x	4.08%	50.13B
Average	20.09x	4.89x	14.40x	3.09%	116.53B
Weighted average by Cap.	21.69x	5.20x	17.77x	2.67%