|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 67.15 USD | -0.36% |
|
-2.33% | +14.61% |
| 08-06 | NextEra Energy, Dominion Energy Merger to Face Intervention From Virginia Governor | MT |
| 08-06 | Virginia governor says she will file documentation to intervene Dominion-NextEra merger | RE |
Company Valuation: Dominion Energy, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 63,626 | 51,096 | 39,329 | 45,243 | 50,031 | 59,060 | - | - |
| Change | - | -19.69% | -23.03% | 15.04% | 10.58% | 18.05% | - | - |
| Enterprise Value (EV) 1 | 102,538 | 95,234 | 82,250 | 86,683 | 98,722 | 113,091 | 118,364 | 125,133 |
| Change | - | -7.12% | -13.63% | 5.39% | 13.89% | 14.55% | 4.66% | 5.72% |
| P/E | 19.7x | 56.3x | 20.5x | 22.1x | 17x | 18.7x | 17.6x | 16.5x |
| PBR | 2.33x | 1.84x | 1.43x | 1.66x | 1.72x | 1.68x | 1.67x | 1.57x |
| PEG | - | -0.8x | 0x | 3.37x | 0.4x | 4.37x | 2.89x | 2.56x |
| Capitalization / Revenue | 4.56x | 2.98x | 2.73x | 3.13x | 3.03x | 3.24x | 3.04x | 2.87x |
| EV / Revenue | 7.34x | 5.55x | 5.71x | 6x | 5.98x | 6.21x | 6.1x | 6.07x |
| EV / EBITDA | 14.9x | 11.9x | 12.8x | 12.7x | 12.5x | 13.3x | 12.6x | 12.1x |
| EV / EBIT | 23.2x | 18.5x | 21.5x | 19.4x | 17.9x | 19.5x | 18.1x | 17.1x |
| EV / FCF | -53.3x | -24.5x | -22.6x | -12.1x | -13.5x | 7,296x | 109x | 124x |
| FCF Yield | -1.88% | -4.09% | -4.42% | -8.28% | -7.39% | 0.01% | 0.92% | 0.81% |
| Dividend per Share 2 | 2.52 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.674 |
| Rate of return | 3.21% | 4.35% | 5.68% | 4.96% | 4.56% | 3.98% | 3.98% | 3.98% |
| EPS 2 | 3.98 | 1.09 | 2.29 | 2.44 | 3.45 | 3.597 | 3.817 | 4.063 |
| Distribution rate | 63.3% | 245% | 117% | 109% | 77.4% | 74.2% | 70% | 65.8% |
| Net sales 1 | 13,964 | 17,174 | 14,393 | 14,459 | 16,506 | 18,203 | 19,415 | 20,613 |
| EBITDA 1 | 6,904 | 7,976 | 6,403 | 6,824 | 7,908 | 8,492 | 9,387 | 10,359 |
| EBIT 1 | 4,426 | 5,146 | 3,823 | 4,479 | 5,521 | 5,800 | 6,534 | 7,304 |
| Net income 1 | 3,288 | 994 | 1,994 | 2,124 | 2,998 | 3,106 | 3,501 | 3,826 |
| Net Debt 1 | 38,912 | 44,138 | 42,921 | 41,440 | 48,691 | 54,030 | 59,304 | 66,073 |
| Reference price 2 | 78.56 | 61.32 | 47.00 | 53.86 | 58.59 | 67.15 | 67.15 | 67.15 |
| Nbr of stocks (in thousands) | 809,908 | 833,275 | 836,797 | 840,010 | 853,913 | 879,526 | - | - |
| Announcement Date | 2/11/22 | 2/8/23 | 2/22/24 | 2/12/25 | 2/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.67x | 6.21x | 13.32x | 3.98% | 59.06B | |
| 32.12x | 5.46x | 39.97x | 0.2% | 264B | |
| 21.04x | 9.09x | 15.45x | 2.91% | 177B | |
| 20.22x | 4.2x | 11.52x | 3.53% | 154B | |
| 13.68x | 1.94x | 6.89x | 5.17% | 114B | |
| 20.37x | 5.89x | 13.06x | 3.31% | 105B | |
| 18.02x | 5.56x | 11.12x | 3.61% | 94.49B | |
| 21.2x | 3.22x | 13.64x | 0.63% | 95.82B | |
| 19.15x | 5.04x | 12.17x | 3.14% | 66.87B | |
| 24.08x | 6.11x | 13.72x | 2.45% | 49.3B | |
| Average | 20.85x | 5.27x | 15.09x | 2.89% | 117.91B | |
| Weighted average by Cap. | 22.31x | 5.40x | 18.53x | 2.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- D Stock
- Valuation Dominion Energy, Inc.
Select your edition
All financial news and data tailored to specific country editions
