Company Valuation: Dominion Energy, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 63,626 51,096 39,329 45,243 50,031 54,794 - -
Change - -19.69% -23.03% 15.04% 10.58% 9.52% - -
Enterprise Value (EV) 1 102,538 95,234 82,250 86,683 98,722 109,576 114,453 121,416
Change - -7.12% -13.63% 5.39% 13.89% 10.99% 4.45% 6.08%
P/E 19.7x 56.3x 20.5x 22.1x 17x 17.4x 16.4x 15.3x
PBR 2.33x 1.84x 1.43x 1.66x 1.72x 1.66x 1.58x 1.48x
PEG - -0.8x 0x 3.37x 0.4x 4.45x 2.64x 2.28x
Capitalization / Revenue 4.56x 2.98x 2.73x 3.13x 3.03x 3.02x 2.82x 2.64x
EV / Revenue 7.34x 5.55x 5.71x 6x 5.98x 6.04x 5.9x 5.86x
EV / EBITDA 14.9x 11.9x 12.8x 12.7x 12.5x 12.7x 12.1x 11.7x
EV / EBIT 23.2x 18.5x 21.5x 19.4x 17.9x 19.3x 17.6x 16.7x
EV / FCF -53.3x -24.5x -22.6x -12.1x -13.5x 7,069x 105x 120x
FCF Yield -1.88% -4.09% -4.42% -8.28% -7.39% 0.01% 0.95% 0.83%
Dividend per Share 2 2.52 2.67 2.67 2.67 2.67 2.67 2.67 2.674
Rate of return 3.21% 4.35% 5.68% 4.96% 4.56% 4.29% 4.29% 4.29%
EPS 2 3.98 1.09 2.29 2.44 3.45 3.585 3.808 4.062
Distribution rate 63.3% 245% 117% 109% 77.4% 74.5% 70.1% 65.8%
Net sales 1 13,964 17,174 14,393 14,459 16,506 18,154 19,413 20,731
EBITDA 1 6,904 7,976 6,403 6,824 7,908 8,623 9,438 10,392
EBIT 1 4,426 5,146 3,823 4,479 5,521 5,679 6,502 7,258
Net income 1 3,288 994 1,994 2,124 2,998 3,037 3,481 3,799
Net Debt 1 38,912 44,138 42,921 41,440 48,691 54,781 59,658 66,622
Reference price 2 78.56 61.32 47.00 53.86 58.59 62.30 62.30 62.30
Nbr of stocks (in thousands) 809,908 833,275 836,797 840,010 853,913 879,526 - -
Announcement Date 2/11/22 2/8/23 2/22/24 2/12/25 2/23/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
17.38x6.04x12.71x4.29% 54.79B
32.97x5.51x40.24x0.2% 267B
19.43x8.68x15.14x3.18% 163B
20.85x4.3x11.83x3.38% 157B
19.73x11.09x14.48x3.55% 107B
23.62x3.52x14.3x0.58% 105B
19.79x5.8x12.73x3.45% 101B
12.33x1.83x6.5x5.73% 100B
17.49x5.49x11.03x3.69% 92.15B
19.53x5.16x12.48x3.06% 68.4B
Average 20.31x 5.74x 15.14x 3.11% 121.53B
Weighted average by Cap. 22.19x 5.82x 18.62x 2.67%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Dominion Energy, Inc.

Historical PBR trend

Valuation ratios - PBR - Dominion Energy, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Dominion Energy, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Dominion Energy, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Dominion Energy, Inc.
  1. Stock Market
  2. Stocks
  3. D Stock
  4. Valuation Dominion Energy, Inc.