|
Delayed
Oslo Bors
|
5-day change | 1st Jan Change | ||
| - NOK | -.--% |
|
-61.92% | -23.96% |
| 08-28 | Dolphin Drilling Says General Hydrocarbons Moves to Settle $105 Million Arbitration | MT |
| 08-20 | Dolphin Drilling Extends Deepwater Rig Contract with Indian Customer | MT |
Company Valuation: Dolphin Drilling ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,603 | 1,862 | 1,080 | 430 | 874.5 | - | - |
| Change | - | 16.15% | -42.01% | -60.19% | 103.4% | - | - |
| Enterprise Value (EV) 1 | 1,236 | 1,663 | 1,587 | 961.9 | 1,309 | 1,522 | 1,275 |
| Change | - | 34.48% | -4.54% | -39.4% | 36.05% | 16.33% | -16.27% |
| P/E | -2.42x | -13.9x | -1.48x | -0.2x | -23.2x | 11.6x | 4.63x |
| PBR | 1.93x | 1.26x | - | - | 0x | 1.16x | 1.16x |
| PEG | - | 0.2x | -0x | 0x | 0.2x | -0x | 0x |
| Capitalization / Revenue | 7.33x | 2.48x | 1.04x | 0.25x | 0.59x | 0.48x | 0.45x |
| EV / Revenue | 5.65x | 2.22x | 1.54x | 0.57x | 0.89x | 0.83x | 0.65x |
| EV / EBITDA | -2.19x | -19.8x | -4.18x | 7.25x | 9.77x | 3.22x | 2.02x |
| EV / EBIT | -1.92x | 29.3x | -2.59x | -10.7x | -11.9x | 6.61x | 3.32x |
| EV / FCF | -1.99x | -2.55x | -1.79x | -1.7x | -3.65x | -8.39x | 3.86x |
| FCF Yield | -50.2% | -39.3% | -55.7% | -58.8% | -27.4% | -11.9% | 25.9% |
| Dividend per Share 3 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 3 | -162 | -18 | -66 | -1.37 | -0.01 | 0.02 | 0.05 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 218.7 | 749.8 | 1,034 | 1,696 | 1,471 | 1,827 | 1,960 |
| EBITDA 1 | -563.9 | -84.13 | -380.1 | 132.7 | 133.9 | 473.4 | 631.2 |
| EBIT 1 | -642.7 | 56.78 | -613.5 | -89.74 | -109.8 | 230.4 | 384 |
| Net income 1 | -699.7 | -75.71 | -662.4 | -517.4 | -276.6 | 90.94 | 253.6 |
| Net Debt 1 | -367.1 | -199.8 | 507.2 | 531.9 | 434.1 | 647.8 | 400.1 |
| Reference price 3 | 392.7515 | 250.5841 | 97.5998 | 0.2690 | 0.2315 | 0.2315 | 0.2315 |
| Nbr of stocks (in thousands) | 414 | 733 | 973 | 159,241 | 406,758 | - | - |
| Announcement Date | 2/28/23 | 2/26/24 | 2/25/25 | 2/27/26 | - | - | - |
1USD in Million2NOK in Million3USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.57x | 5.48x | 12.38x | 4.26% | 25.69B | |
| 7.05x | 0.85x | 3.32x | 4.73% | 7.26B | |
| 69.9x | 3.06x | 9.89x | 4.42% | 7.23B | |
| 18.13x | 2.67x | 7.59x | -.--% | 6.33B | |
| 25.86x | 2.85x | 12.47x | -.--% | 5.81B | |
| 22.74x | 3.91x | 8.19x | 2.76% | 5.29B | |
| 15.87x | 0.54x | 5.25x | 2.84% | 4.99B | |
| -257x | 1.17x | 6.04x | 3.11% | 4.9B | |
| -65.79x | 1.48x | 6.65x | 2.32% | 4.4B | |
| Average | -16.19x | 2.44x | 7.98x | 2.71% | 7.99B | |
| Weighted average by Cap. | -1.07x | 3.31x | 9.22x | 3.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DDRIL Stock
- DDASA Stock
- Valuation Dolphin Drilling ASA
Select your edition
All financial news and data tailored to specific country editions
