|
Delayed
Oslo Bors
|
5-day change | 1st Jan Change | ||
| - NOK | -.--% |
|
-61.92% | -23.96% |
| 10-20 | Fearnley cuts price target for Dolphin Drilling to NOK2.10 (NOK3.20), reiterates buy - BN | FW |
| 08-28 | Dolphin Drilling Says General Hydrocarbons Moves to Settle $105 Million Arbitration | MT |
Company Valuation: Dolphin Drilling ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,603 | 1,862 | 1,080 | 430 | 825.7 | - | - |
| Change | - | 16.15% | -42.01% | -60.19% | 92.05% | - | - |
| Enterprise Value (EV) 1 | 1,236 | 1,663 | 1,587 | 961.9 | 1,253 | 1,597 | 1,352 |
| Change | - | 34.48% | -4.54% | -39.4% | 30.3% | 27.42% | -15.31% |
| P/E | -2.42x | -13.9x | -1.48x | -0.2x | - | 10.9x | 2.72x |
| PBR | 1.93x | 1.26x | - | - | 0x | 1.09x | 0.73x |
| PEG | - | 0.2x | -0x | 0x | - | - | 0x |
| Capitalization / Revenue | 7.33x | 2.48x | 1.04x | 0.25x | 0.57x | 0.57x | 0.53x |
| EV / Revenue | 5.65x | 2.22x | 1.54x | 0.57x | 0.86x | 1.1x | 0.86x |
| EV / EBITDA | -2.19x | -19.8x | -4.18x | 7.25x | 9.55x | 3.88x | 2.43x |
| EV / EBIT | -1.92x | 29.3x | -2.59x | -10.7x | -20.7x | 7.11x | 3.65x |
| EV / FCF | -1.99x | -2.55x | -1.79x | -1.7x | -2.84x | -6.38x | 4.11x |
| FCF Yield | -50.2% | -39.3% | -55.7% | -58.8% | -35.3% | -15.7% | 24.3% |
| Dividend per Share 3 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 3 | -162 | -18 | -66 | -1.37 | - | 0.02 | 0.08 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 218.7 | 749.8 | 1,034 | 1,696 | 1,455 | 1,452 | 1,569 |
| EBITDA 1 | -563.9 | -84.13 | -380.1 | 132.7 | 131.2 | 411.6 | 557.2 |
| EBIT 1 | -642.7 | 56.78 | -613.5 | -89.74 | -60.54 | 224.6 | 370.3 |
| Net income 1 | -699.7 | -75.71 | -662.4 | -517.4 | -197.5 | 84.65 | 310.4 |
| Net Debt 1 | -367.1 | -199.8 | 507.2 | 531.9 | 427.6 | 771.2 | 526.7 |
| Reference price 3 | 392.7515 | 250.5841 | 97.5998 | 0.2690 | 0.2176 | 0.2176 | 0.2176 |
| Nbr of stocks (in thousands) | 414 | 733 | 973 | 159,241 | 406,758 | - | - |
| Announcement Date | 2/28/23 | 2/26/24 | 2/25/25 | 2/27/26 | - | - | - |
1USD in Million2NOK in Million3USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.03x | 5.5x | 12.84x | 4.32% | 25.17B | |
| 7.09x | 0.88x | 3.54x | 4.75% | 7.61B | |
| 64.69x | 3.06x | 9.95x | 4.43% | 7.22B | |
| 20.54x | 2.89x | 8.17x | -.--% | 7.22B | |
| 28.44x | 3.36x | 14.52x | -.--% | 6.82B | |
| -257.05x | 1.11x | 5.74x | 3.28% | 4.66B | |
| 14.37x | 0.51x | 4.95x | 3.13% | 4.59B | |
| 20.76x | 3.76x | 7.88x | 2.88% | 4.82B | |
| -70.67x | 1.36x | 6.04x | 2.57% | 3.97B | |
| Average | -17.20x | 2.49x | 8.18x | 2.82% | 8.01B | |
| Weighted average by Cap. | -0.28x | 3.36x | 9.59x | 3.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DDRIL Stock
- DDASA Stock
- Valuation Dolphin Drilling ASA
Select your edition
All financial news and data tailored to specific country editions
