Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Oil and Gas Machinery and Equipment

          

Dyna Energetics

175M 264M 315M 288M 270M

Total Assets

157M 184M 209M - -

CAPEX

-5.46M -5.66M -6.54M -6.64M -2.78M

Gross Profit

38.96M 75.57M 86.7M 50.06M 44.12M

EBITDA

16.36M 46.93M 56.27M 24.8M 18.48M

D&A

8.13M 7.88M 6.91M 6.76M 7.32M

Operating Income

8.24M 39.06M 46.35M 16.17M 10.36M

- - - - 270M

Roofing, Siding, and Insulation Materials

          

Arcadia Products

- 300M 299M 250M 246M

Total Assets

501M 498M 468M - -

CAPEX

-42K -7.17M -6.05M -3.98M -2.27M

Gross Profit

- 88.33M 92.25M 67.02M 66.67M

EBITDA

- 46.92M 49.61M 25.45M 28.6M

D&A

415K 39.22M 26.3M 24.79M 23.11M

Operating Income

-2.02M 3.96M 21.41M -144M 4.21M

- - - - 246M

Fabricated Structural Metal Products

          

Nobel Clad

84.76M 90.23M 105M 105M 93.42M

Total Assets

53.47M 54.53M 58.86M - -

CAPEX

-2.73M -5.3M -2.94M -5.75M -11.16M

Gross Profit

22.17M 22.05M 33.53M 33.81M 24.74M

EBITDA

13.72M 11.9M 22.76M 23.23M 13.99M

D&A

3.81M 3.73M 2.89M 3.18M 3.21M

Operating Income

9.78M 7.99M 19.43M 20.05M 9.56M

- - - - 93.42M

Operating Income

-6.57M -7.85M -8.54M -4.61M -5.11M

Total Assets

- - 12.62M - -

Total Assets

3.84M 3.32M 2.75M - -

Total Assets

6.93M 7.63M 6.74M - -

Total Assets

112M 106M 94.93M - -

Total Assets

30.81M 25.14M 31.04M - -

Operating Income

-11.83M -13.16M -17.47M -19.23M -19.12M

D&A

346K 378K 405K 324K 314K

CAPEX

-432K -458K -434K -921K -291K
Geographical breakdown of sales (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

United States

173M 549M 597M 521M 492M

Total Assets

94.21M 103M 103M 105M 101M

- - - - 1.82M

Canada

16.93M 26.77M 30.99M 32.44M 21.69M

Total Assets

101K 84K 76K 63K 69K

- - - - 7.94M

Germany

3.27M 5.15M 5.71M 10.15M 18.5M

Total Assets

27.68M 26.48M 26.24M 24.44M 26.42M

Rest of The World

7.55M 13.89M 15.05M 18.74M 7.94M

Total Assets

13K 7K 3K 1K 8K

- - - - 3.17M

United Arab Emirates

3.84M 5.11M 9.23M 3.79M 6.09M

- - - - 1.48M

Kuwait

1.56M 1.8M 4.98M 5.94M 4.84M

- - - - 3.39M

Oman

3.12M 3.19M 7.95M 7.55M 4.57M

- - - - 3.3M

Indonesia

1.13M 2.08M 2.62M 2.69M 4.29M

- - - - 1.86M

South Korea

2.14M 3.24M 4.56M 850K 4.28M

- - - - 2.01M

Egypt

3.52M 5.78M 2.34M 3.41M 3.92M

China

10.36M 3.9M 6.44M 4.69M 3.89M

Saudi Arabia

553K 2.42M 4.25M 5.32M 3.39M

Ukraine

3.74M - 2.33M 3.98M 3.3M

- - - - 4.29M

Belgium

2.55M - 2.01M 637K 3.17M

- - - - 2.58M

Turkmenistan

- - - - 2.98M

France

2.52M 2.1M 3.04M 2.73M 2.83M

Total Assets

75K 71K 58K 45K 44K

- - - - 21.69M

Netherlands

2.2M 3.04M 2.15M 3.38M 2.58M

Pakistan

543K - - - 2.1M

- - - - 1.94M

India

3.06M 8.25M 2.49M 7.37M 2.01M

- - - - 3.92M

Algeria

976K - - - 1.94M

Bahrain

451K - - - 1.86M

- - - - 2.1M

Turkey

- 4.6M 1.26M 1.82M 1.86M

- - - - 2.98M

Sweden

1.21M 3.75M 2.01M 673K 1.82M

- - - - 2.83M

Iraq

- - 6.03M 510K 1.48M

- - - - 4.84M

Australia

1.57M 1.82M 1.87M 1.39M 1.47M

- - - - 1.05M

Thailand

- - - - 1.39M

South Africa

886K 1.97M 1.15M 1.32M 1.1M

- - - - 6.09M

Romania

913K 851K - - 1.08M

- - - - 1.1M

Malaysia

- - - - 1.05M

- - - - 4.28M

Argentina

405K - - - -

- - - - 1.86M

Taiwan

415K - - - -

Hong Kong

1.73M 1.16M - - -

- - - - 4.57M

United Kingdom

418K - - - -

Total Assets

- - - - -

- - - - 1.08M

Singapore

1.01M - - - -

- - - - 1.39M

Norway

2.21M 1.85M 1.29M 738K -

Italy

1.47M 1.82M 2.11M 1.58M -

- - - - 1.47M

Russia

4.06M 183K - - -

Total Assets

- - - - -

- - - - 3.89M

Spain

473K - - - -

- - - - 18.5M

- - - - 492M