Valuation Distribution Solutions Group, Inc.
Stocks
DSGR
US5207761058
Industrial Machinery & Equipment
|
Real-time Estimate
Cboe BZX
15:43:27 2026-09-30 EDT
|
5-day change | 1st Jan Change | ||
| 34.94 USD | -0.04% |
|
-0.01% | +27.58% |
| 09-14 | Alerts from law firm on Distribution Solutions Group withdrawn | RE |
| 09-02 | Distribution Solutions Group Acquires American Fasteners | MT |
Company Valuation: Distribution Solutions Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 715.1 | 1,478 | 1,611 | 1,266 | 1,617 | - |
| Change | - | 106.75% | 8.98% | -21.42% | 27.68% | - |
| Enterprise Value (EV) | 715.1 | 1,478 | 1,611 | 1,266 | 1,617 | 1,617 |
| Change | - | 106.75% | 8.98% | -21.42% | 27.68% | 0% |
| P/E | 87.8x | -158x | -215x | 152x | 57.3x | 34.6x |
| PBR | - | - | - | - | - | - |
| PEG | - | 1x | 10.8x | -1x | 0x | 0.5x |
| Capitalization / Revenue | 0.56x | 0.94x | 0.89x | 0.64x | 0.76x | 0.72x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0.76x | 0.72x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 8.56x | 7.95x |
| EV / EBIT | 0x | 0x | 0x | 0x | 17x | 13.7x |
| EV / FCF | - | 0x | 0x | 0x | 28.9x | 19.2x |
| FCF Yield | - | 5.65% | 2.38% | 4.43% | 3.46% | 5.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.21 | -0.2 | -0.16 | 0.18 | 0.61 | 1.01 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,269 | 1,570 | 1,804 | 1,980 | 2,133 | 2,231 |
| EBITDA 1 | 123 | 157 | 175.3 | 175.2 | 188.9 | 203.2 |
| EBIT 1 | 53.86 | 42.99 | 55.96 | 78.26 | 95.05 | 117.9 |
| Net income 1 | 7.406 | -8.967 | -7.332 | 8.345 | 28.45 | 47.3 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 18.43 | 31.56 | 34.40 | 27.39 | 34.95 | 34.95 |
| Nbr of stocks (in thousands) | 38,800 | 46,846 | 46,838 | 46,228 | 46,255 | - |
| Announcement Date | 3/9/23 | 3/7/24 | 3/6/25 | 3/5/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 57.3x | - | - | - | 1.62B | |
| 31.02x | 5.4x | 19.55x | 0.83% | 122B | |
| 34.67x | 5.45x | 20.65x | 1.55% | 96.9B | |
| 42.25x | 8.56x | 25.06x | -.--% | 61.4B | |
| 26.92x | 3.08x | 17.81x | 0.77% | 58.81B | |
| 39.58x | 6.16x | 27.17x | 1.96% | 57.33B | |
| 26.77x | 4.92x | 17.21x | 2.25% | 34.98B | |
| 30.18x | 4.03x | 15.22x | 0.11% | 29.67B | |
| 20.39x | 1.74x | 12.55x | 2.3% | 29.67B | |
| 20.22x | 3.48x | 11.13x | 1.51% | 28.14B | |
| Average | 32.93x | 4.76x | 18.48x | 1.25% | 52.09B | |
| Weighted average by Cap. | 32.06x | 5.18x | 19.79x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DSGR Stock
- Valuation Distribution Solutions Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
