Company Valuation: Directa Plus Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 89.61 98.3 62.31 15.56 2.488 1.578
Change - 9.69% -36.61% -75.03% -84.01% -36.6%
Enterprise Value (EV) 1 85.96 91.5 59.75 15.78 2.488 1.434
Change - 6.44% -34.7% -73.58% -84.24% -42.38%
P/E - - - - - -
PBR - - - - - -
PEG - - - - - -
Capitalization / Revenue 16.2x 13.5x 6.6x 1.75x - 0.26x
EV / Revenue 15.5x 12.6x 6.33x 1.77x - 0.24x
EV / EBITDA -38.1x -54.4x -19x 7.29x - -0.68x
EV / EBIT -23.2x -30.7x -13.7x -4.46x - -0.49x
EV / FCF -23.4x -25.1x - -6.43x - -0.48x
FCF Yield -4.28% -3.99% - -15.6% - -208%
Dividend per Share 3 - - - - - -
Rate of return - - - - - -
EPS 3 - - - - - -
Distribution rate - - - - - -
Net sales 1 5.537 7.279 9.445 8.91 - 6.061
EBITDA 1 -2.255 -1.681 -3.141 2.166 - -2.122
EBIT 1 -3.71 -2.984 -4.364 -3.541 - -2.901
Net income -3.61 -3.086 - -3.263 -4.326 -
Net Debt 1 -3.649 -6.795 -2.564 0.2261 - -0.144
Reference price 3 2.0000 2.0000 1.1350 0.3000 0.0300 0.0203
Nbr of stocks (in thousands) 61,175 66,032 66,032 66,058 104,419 104,419
Announcement Date 5/17/21 5/5/22 5/10/23 6/26/24 6/3/25 -
1USD in Million2GBP in Million3
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.24x-0.68x - 2.12M
28.68x14.62x20.78x0.75% 660B
35.39x6.49x23.02x1.02% 77.93B
-103.58x23.48x56.46x-.--% 64.65B
21.76x4.32x9.51x0.78% 62.29B
10.33x1.38x7.08x1.07% 44.94B
44.67x1.65x9.22x-.--% 44.45B
18.69x3.23x7.69x1.69% 30B
19.49x5.99x11.42x-.--% 25.52B
9.59x2.55x6.14x-.--% 24.03B
Average 9.44x 6.39x 15.07x 0.59% 103.34B
Weighted average by Cap. 19.42x 11.98x 20.46x 0.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. DTPK.F Stock
  4. Valuation Directa Plus Plc