Business Segments Dialog Group

Stocks

Market Closed - BURSA MALAYSIA 04:59:46 2026-08-14 EDT			5-day change	1st Jan Change
1.910 ^MYR	-1.55%		0.00%	+13.69%

07-23	Dialog Group Subsidiary Transfers Interest in Cendramas PSC to Unit	MT
07-07	Rising Gulf Oil Output Sets Stage for Market -2-	DJ

Breakdown by Business Segment (MYR)

Fiscal Period: June	2021	2022	2023	2024	2025
Oil and Gas Field Services
Providing Integrated Technical Services to The Energy Sector	1.61B	2.32B	3B	3.15B	2.5B
Total Assets	7.98B	8.85B	9.31B	9.13B	8.62B
Interest Expense	-25.84M	-39.78M	-71.6M	-63.74M	-48.4M
Income Tax Expense	51.94M	44.42M	33.26M	73.75M	66.16M
CAPEX	-1.06B	-410M	-109M	-186M	-246M
EBT	368M	299M	190M	369M	82.7M
Gross Profit	370M	329M	257M	452M	254M
D&A	225M	234M	250M	330M	325M
Net Income	543M	508M	511M	575M	304M

Geographical breakdown of sales (MYR)

Fiscal Period: June	2021	2022	2023	2024	2025
Malaysia	794M	1.36B	1.66B	1.76B	1.46B
Total Assets	7.1B	7.69B	7.78B	7.54B	7.31B
Interest Expense	-23.68M	-37.5M	-65.56M	-61.71M	-47.24M
D&A	196M	211M	226M	302M	308M
CAPEX	-1.07B	-168M	-74.38M	-171M	-229M
EBT	305M	279M	57M	227M	33.3M
Australia & New Zealand	433M	374M	487M	453M	456M
Total Assets	196M	413M	474M	477M	431M
Interest Expense	-1.24M	-1.42M	-1.58M	-867K	-424K
D&A	16.2M	15.06M	15.28M	15.63M	14.09M
CAPEX	-15.71M	-242M	-30.42M	-7.47M	-16.54M
EBT	20.71M	17.91M	25.11M	28.2M	4.23M
Thailand	-	-	248M	258M	260M
Total Assets	-	-	277M	284M	276M
Interest Expense	-	-	-281K	-411K	-313K
D&A	-	-	578K	606K	1.59M
CAPEX	-	-	-194K	-57K	-396K
EBT	-	-	10.88M	16.54M	10.04M
Other Asia	-	-	307M	294M	198M
Total Assets	-	-	434M	468M	483M
Interest Expense	-	-	-4.18M	-745K	-418K
D&A	-	-	4.23M	4.27M	4.36M
CAPEX	-	-	-1.44M	-6.45M	-267K
EBT	-	-	57.95M	3.48M	13.9M
Middle East	181M	287M	321M	395M	123M
Total Assets	215M	269M	266M	279M	54.31M
Interest Expense	-709K	-597K	-	-	-
D&A	9.58M	9.28M	8.33M	11.39M	1.23M
CAPEX	-4.36M	-803K	-2.52M	-1.18M	1K
EBT	20.56M	37.44M	36.91M	90.53M	16.29M
Other Countries	1.23M	90K	8.98M	17.16M	28.47M
Interest Expense	-	-	-	-	-
D&A	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	410K	183K	2.01M	3.01M	4.93M
Asia	245M	338M	-	-	-
Total Assets	415M	411M	-	-	-
Interest Expense	-212K	-264K	-	-	-
D&A	4.64M	4.31M	-	-	-
CAPEX	-8.54M	-10.11M	-	-	-
EBT	20.53M	-36.31M	-	-	-
Corporate	-	-	-	-	-
Total Assets	-	-	-	-	-
Singapore	-	-	-	-	-
Interest Expense	-	-	-	-	-
D&A	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
Inter-Segment Revenue	-43.58M	-37.24M	-27.8M	-25.79M	-23.31M
Total Assets	49.52M	65.18M	76.98M	80.22M	63.31M