|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.960 SEK | +18.88% |
|
+34.55% | -7.50% |
| 02-05 | Diadrom Plans to Use Capital Raised from Share Issue for Defense Initiative - CEO | FW |
| 11-13 | Diadrom Holding first day of listing on NGM expected on Nov 28 | RE |
Company Valuation: Diadrom Holding AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 92.11 | 56.94 | 101.6 | 109.2 | 81.92 | 49.52 |
| Change | - | -38.18% | 78.39% | 7.53% | -25% | -39.56% |
| Enterprise Value (EV) 1 | 81.2 | 42.74 | 88.07 | 96.6 | 72.12 | 41.2 |
| Change | - | -47.37% | 106.08% | 9.68% | -25.34% | -42.87% |
| P/E | 13.9x | 37.2x | 14.1x | 10.9x | 12x | -17x |
| PBR | 5.11x | 2.91x | 6.12x | 5.55x | 4.81x | 5.7x |
| PEG | - | -0.5x | 0x | 0.3x | -0.4x | 0x |
| Capitalization / Revenue | 1.52x | 1.47x | 1.91x | 1.54x | 1.04x | 0.76x |
| EV / Revenue | 1.34x | 1.1x | 1.66x | 1.36x | 0.91x | 0.64x |
| EV / EBITDA | 9.15x | -276x | 9.49x | 7.5x | 8.08x | -15.7x |
| EV / EBIT | 9.56x | -98.2x | 9.71x | 7.66x | 8.57x | -13.2x |
| EV / FCF | 11.5x | 29.4x | 11x | 24.8x | 14.2x | 8.41x |
| FCF Yield | 8.67% | 3.4% | 9.05% | 4.02% | 7.03% | 11.9% |
| Dividend per Share 2 | - | 0.9 | 0.8 | 1.1 | 0.75 | - |
| Rate of return | - | 11.5% | 5.73% | 7.33% | 6.67% | - |
| EPS 2 | 0.91 | 0.21 | 0.99 | 1.38 | 0.94 | -0.4 |
| Distribution rate | - | 429% | 80.8% | 79.7% | 79.8% | - |
| Net sales 1 | 60.77 | 38.82 | 53.07 | 70.77 | 78.82 | 64.74 |
| EBITDA 1 | 8.877 | -0.155 | 9.277 | 12.88 | 8.927 | -2.621 |
| EBIT 1 | 8.497 | -0.435 | 9.074 | 12.61 | 8.413 | -3.117 |
| Net income 1 | 6.592 | 1.563 | 7.19 | 10.02 | 6.822 | -2.902 |
| Net Debt 1 | -10.92 | -14.2 | -13.5 | -12.63 | -9.801 | -8.311 |
| Reference price 2 | 12.650 | 7.820 | 13.950 | 15.000 | 11.250 | 6.800 |
| Nbr of stocks (in thousands) | 7,282 | 7,282 | 7,282 | 7,282 | 7,282 | 7,282 |
| Announcement Date | 3/9/20 | 6/17/21 | 3/10/22 | 3/16/23 | 3/12/24 | 3/13/25 |
1SEK in Million2SEK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.88M | |
| 25.54x | 8.71x | 15.44x | 1.07% | 24.5B | |
| 16.88x | 3.28x | 8.27x | 1.66% | 16.07B | |
| 20x | 0.58x | 5.53x | 1.76% | 9.65B | |
| 17.35x | 0.64x | 8.47x | 3.27% | 6.84B | |
| 21.07x | 1.44x | 9.65x | 2.38% | 4.21B | |
| 12.98x | 1.12x | 6.22x | 1.56% | 4.08B | |
| 69.67x | 2.66x | 46.69x | 0.68% | 1.93B | |
| 21.68x | 0.83x | 9.77x | 0.49% | 1.63B | |
| Average | 25.65x | 2.41x | 13.76x | 1.61% | 7.66B | |
| Weighted average by Cap. | 22.06x | 4.26x | 11.53x | 1.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DIAH Stock
- Valuation Diadrom Holding AB
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
