|
Market Closed -
NYSE
16:00:03 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 22.14 USD | -0.05% |
|
+6.34% | +81.33% |
| 09-14 | DHT Secures Time Charter for DHT Panther | MT |
| 09-14 | DHT Holdings, Inc. Secures Three-Year Time Charter Agreement for DHT Panther with Global Energy Company | CI |
Company Valuation: DHT Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 865.1 | 1,444 | 1,579 | 1,500 | 1,963 | 3,570 | - | - |
| Change | - | 66.96% | 9.35% | -5.03% | 30.89% | 81.82% | - | - |
| Enterprise Value (EV) 1 | 1,327 | 1,715 | 1,933 | 1,831 | 2,313 | 3,864 | 3,799 | 3,764 |
| Change | - | 29.27% | 12.73% | -5.28% | 26.31% | 67.07% | -1.7% | -0.91% |
| P/E | -74.1x | 24x | 9.91x | 8.29x | 9.32x | 5.33x | 10.5x | 12.8x |
| PBR | 0.82x | 1.37x | 1.54x | 1.43x | - | 2.85x | 2.93x | 3.03x |
| PEG | - | -0x | 0x | 0.6x | 0.5x | 0x | -0.2x | -0.7x |
| Capitalization / Revenue | 4.25x | 5.45x | 4.05x | 3.83x | 5.3x | 4.27x | 6.3x | 7.06x |
| EV / Revenue | 6.52x | 6.47x | 4.95x | 4.67x | 6.25x | 4.62x | 6.7x | 7.45x |
| EV / EBITDA | 11.7x | 9.64x | 6.4x | 6.22x | 8.31x | 5.16x | 8.15x | 9.14x |
| EV / EBIT | -88.7x | 31.4x | 10x | 10x | 13.4x | 5.99x | 10.7x | 13x |
| EV / FCF | -51.1x | 7.19x | 15.7x | 9.08x | 21x | 6.08x | 7.95x | 11.9x |
| FCF Yield | -1.96% | 13.9% | 6.37% | 11% | 4.77% | 16.4% | 12.6% | 8.37% |
| Dividend per Share 2 | 0.1 | 0.48 | 0.99 | 0.95 | 0.98 | 3.942 | 2.331 | 1.728 |
| Rate of return | 1.93% | 5.41% | 10.1% | 10.2% | 8.03% | 17.8% | 10.5% | 7.8% |
| EPS 2 | -0.07 | 0.37 | 0.99 | 1.12 | 1.31 | 4.152 | 2.112 | 1.731 |
| Distribution rate | -143% | 130% | 100% | 84.8% | 74.8% | 94.9% | 110% | 99.8% |
| Net sales 1 | 203.4 | 264.9 | 390.4 | 392.2 | 370.3 | 836.5 | 566.6 | 505.4 |
| EBITDA 1 | 113.7 | 177.9 | 302 | 294.6 | 278.4 | 749.5 | 466 | 412 |
| EBIT 1 | -14.95 | 54.69 | 193.1 | 182.7 | 172 | 645.5 | 354.4 | 290.5 |
| Net income 1 | -11.52 | 61.52 | 161.4 | 181.4 | 211.1 | 691.7 | 340.4 | 279.1 |
| Net Debt 1 | 461.6 | 270.7 | 354 | 331.3 | 349.7 | 294.6 | 229 | 194.4 |
| Reference price 2 | 5.19 | 8.88 | 9.81 | 9.29 | 12.21 | 22.14 | 22.14 | 22.14 |
| Nbr of stocks (in thousands) | 166,688 | 162,653 | 161,000 | 161,464 | 160,799 | 161,236 | - | - |
| Announcement Date | 2/8/22 | 2/8/23 | 2/6/24 | 2/5/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.33x | 4.77x | 5.38x | 16.8% | 3.57B | |
| 7.92x | 3.49x | 7.05x | 6.56% | 16.14B | |
| 5.28x | 5.06x | 5.6x | 17.25% | 11.49B | |
| 6.25x | 4.29x | 6.24x | 13.13% | 5.34B | |
| 5.45x | 1.96x | 3.22x | 2.15% | 3.9B | |
| 5.18x | 3.26x | 4x | 15.81% | 3.88B | |
| 11.95x | - | - | 3.28% | 3.22B | |
| 4.68x | 4.41x | 4.98x | 19.08% | 3.2B | |
| 5.53x | 3.51x | 5.22x | 7.34% | 2.43B | |
| 13.28x | 8.53x | 11.31x | 9.4% | 1.75B | |
| Average | 7.09x | 4.36x | 5.89x | 11.08% | 5.49B | |
| Weighted average by Cap. | 6.78x | 4.11x | 5.94x | 11.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DHT Stock
- Valuation DHT Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
