|
Market Closed -
NYSE
16:00:02 2026-11-02 EST
|
5-day change | 1st Jan Change | ||
| 23.86 USD | -4.64% |
|
-3.01% | +95.41% |
| 10-12 | Top Midday Gainers | MT |
| 10-12 | Exchange-Traded Funds Lower, Equity Futures Mixed Pre-Bell Monday as Investors Weigh Oil, Earnings | MT |
Company Valuation: DHT Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 865.1 | 1,444 | 1,579 | 1,500 | 1,963 | 3,847 | - | - |
| Change | - | 66.96% | 9.35% | -5.03% | 30.89% | 95.94% | - | - |
| Enterprise Value (EV) 1 | 1,327 | 1,715 | 1,933 | 1,831 | 2,313 | 3,920 | 4,037 | 4,041 |
| Change | - | 29.27% | 12.73% | -5.28% | 26.31% | 69.45% | 2.99% | 0.12% |
| P/E | -74.1x | 24x | 9.91x | 8.29x | 9.32x | 3.71x | 7.43x | 14.6x |
| PBR | 0.82x | 1.37x | 1.54x | 1.43x | 1.73x | 2.74x | 3.15x | 3.34x |
| PEG | - | -0x | 0x | 0.6x | 0.5x | 0x | -0.1x | -0.3x |
| Capitalization / Revenue | 4.25x | 5.45x | 4.05x | 3.83x | 5.3x | 3.35x | 5.22x | 7.87x |
| EV / Revenue | 6.52x | 6.47x | 4.95x | 4.67x | 6.25x | 3.41x | 5.47x | 8.27x |
| EV / EBITDA | 11.7x | 9.64x | 6.4x | 6.22x | 8.31x | 4.42x | 6.52x | 11.3x |
| EV / EBIT | -88.7x | 31.4x | 10x | 10x | 13.4x | 4.85x | 8.5x | 15.8x |
| EV / FCF | -51.1x | 7.19x | 15.7x | 9.08x | 21x | 4.66x | 5.22x | 12.7x |
| FCF Yield | -1.96% | 13.9% | 6.37% | 11% | 4.77% | 21.5% | 19.2% | 7.87% |
| Dividend per Share 2 | 0.1 | 0.48 | 0.99 | 0.95 | 0.98 | 5.999 | 3.496 | 1.744 |
| Rate of return | 1.93% | 5.41% | 10.1% | 10.2% | 8.03% | 25.1% | 14.7% | 7.31% |
| EPS 2 | -0.07 | 0.37 | 0.99 | 1.12 | 1.31 | 6.437 | 3.211 | 1.638 |
| Distribution rate | -143% | 130% | 100% | 84.8% | 74.8% | 93.2% | 109% | 106% |
| Net sales 1 | 203.4 | 264.9 | 390.4 | 392.2 | 370.3 | 1,150 | 737.4 | 488.7 |
| EBITDA 1 | 113.7 | 177.9 | 302 | 294.6 | 278.4 | 887.5 | 618.7 | 357.8 |
| EBIT 1 | -14.95 | 54.69 | 193.1 | 182.7 | 172 | 807.6 | 474.9 | 255.8 |
| Net income 1 | -11.52 | 61.52 | 161.4 | 181.4 | 211.1 | 1,016 | 517.5 | 263.9 |
| Net Debt 1 | 461.6 | 270.7 | 354 | 331.3 | 349.7 | 72.5 | 189.5 | 194.4 |
| Reference price 2 | 5.19 | 8.88 | 9.81 | 9.29 | 12.21 | 23.86 | 23.86 | 23.86 |
| Nbr of stocks (in thousands) | 166,688 | 162,653 | 161,000 | 161,464 | 160,799 | 161,236 | - | - |
| Announcement Date | 2/8/22 | 2/8/23 | 2/6/24 | 2/5/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.89x | 3.57x | 4.63x | 23.98% | 3.85B | |
| 24.92x | 3.34x | 13.25x | 5.62% | 110B | |
| 29.76x | 10.03x | 14.57x | 2.84% | 87.08B | |
| 12.56x | 1.76x | 10.41x | 5.87% | 80.7B | |
| 21.99x | 5.88x | 11.81x | 3.51% | 72.87B | |
| 12.04x | 1.14x | 7.3x | 6.54% | 70.04B | |
| 27.76x | 4.61x | 14.66x | 1.58% | 63.2B | |
| 28.74x | 3.77x | 9.92x | 0.7% | 63.64B | |
| 23.42x | 9.62x | 12.92x | 3.89% | 66.41B | |
| 13.95x | 6.57x | 11.88x | 7.56% | 59.76B | |
| Average | 19.90x | 5.03x | 11.13x | 6.21% | 67.73B | |
| Weighted average by Cap. | 21.81x | 5.12x | 11.93x | 4.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DHT Stock
- Valuation DHT Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
