|
Delayed
Japan Exchange
02:30:00 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 2,998.50 JPY | +0.65% |
|
+5.51% | +14.08% |
| 08-04 | Dexerials Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 05-13 | Dexerials Corporation Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
Company Valuation: Dexerials Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 200,327 | 155,782 | 382,294 | 305,057 | 352,685 | 502,348 | - | - |
| Change | - | -22.24% | 145.4% | -20.2% | 15.61% | 42.44% | - | - |
| Enterprise Value (EV) 1 | 190,396 | 146,208 | 366,619 | 291,156 | 352,685 | 491,420 | 483,914 | 478,808 |
| Change | - | -23.21% | 150.75% | -20.58% | 21.13% | 39.34% | -1.53% | -1.06% |
| P/E | 12.2x | 7.67x | 18.1x | 11.2x | 12.7x | 17.7x | 14.2x | 12.3x |
| PBR | 3.15x | 2.14x | 4.5x | 3.18x | 3.24x | 3.97x | 3.49x | 3.03x |
| PEG | - | 0.3x | 3.51x | 0.4x | 4.63x | 10.27x | 0.6x | 0.8x |
| Capitalization / Revenue | 2.09x | 1.47x | 3.63x | 2.76x | 3.1x | 4.08x | 3.58x | 3.26x |
| EV / Revenue | 1.99x | 1.38x | 3.49x | 2.64x | 3.1x | 4x | 3.45x | 3.11x |
| EV / EBITDA | 5.86x | 3.74x | 9.16x | 6.27x | 7.72x | 9.99x | 7.87x | 6.75x |
| EV / EBIT | 7.15x | 4.53x | 11x | 7.33x | 9.26x | 12.2x | 9.72x | 8.37x |
| EV / FCF | 14.2x | 12.3x | 21.1x | 16.1x | - | -18.1x | 645x | 31.8x |
| FCF Yield | 7.02% | 8.13% | 4.74% | 6.22% | - | -5.53% | 0.15% | 3.14% |
| Dividend per Share 2 | 20 | 21.67 | 33.33 | 58 | 58 | 66.17 | 82.17 | 95.4 |
| Rate of return | 1.79% | 2.42% | 1.5% | 3.19% | 2.74% | 2.21% | 2.74% | 3.18% |
| EPS 2 | 91.54 | 116.9 | 122.9 | 162 | 166.5 | 169.3 | 210.6 | 243.7 |
| Distribution rate | 21.8% | 18.5% | 27.1% | 35.8% | 34.8% | 39.1% | 39% | 39.1% |
| Net sales 1 | 95,712 | 106,167 | 105,198 | 110,390 | 113,832 | 123,000 | 140,450 | 153,940 |
| EBITDA 1 | 32,478 | 39,101 | 40,024 | 46,435 | 45,703 | 49,200 | 61,520 | 70,950 |
| EBIT 1 | 26,642 | 32,288 | 33,421 | 39,735 | 38,097 | 40,133 | 49,800 | 57,220 |
| Net income 1 | 16,669 | 20,685 | 21,382 | 27,737 | 28,009 | 28,528 | 35,369 | 40,457 |
| Net Debt 1 | -9,931 | -9,574 | -15,675 | -13,901 | - | -10,928 | -18,434 | -23,540 |
| Reference price 2 | 1,115.00 | 896.00 | 2,229.00 | 1,815.50 | 2,114.50 | 2,998.50 | 2,998.50 | 2,998.50 |
| Nbr of stocks (in thousands) | 179,665 | 173,864 | 171,509 | 168,029 | 166,793 | 167,533 | - | - |
| Announcement Date | 5/10/22 | 5/10/23 | 5/13/24 | 5/12/25 | 5/13/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.71x | 4x | 9.99x | 2.21% | 3.19B | |
| 32.83x | 11.62x | 21.21x | 0.84% | 118B | |
| 46.96x | 7.88x | 34.02x | 1.56% | 53.06B | |
| 27.12x | 1.26x | 14.29x | -.--% | 41.23B | |
| 20.81x | 1.77x | 8.69x | 1.45% | 34.29B | |
| 29.7x | 2.14x | 14.23x | 1.54% | 29.98B | |
| 29.11x | 4.44x | 17.73x | -.--% | 28.23B | |
| 10.51x | 5.89x | 16.33x | 1.42% | 26.15B | |
| 30.77x | 4.77x | 18.99x | 0.74% | 18.08B | |
| 23.68x | 3.01x | 12.62x | -.--% | 16.6B | |
| Average | 26.92x | 4.68x | 16.81x | 0.98% | 36.87B | |
| Weighted average by Cap. | 30.34x | 6.49x | 19.34x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4980 Stock
- Valuation Dexerials Corporation
Select your edition
All financial news and data tailored to specific country editions
