Valuation Devine Impex Limited

Stocks

Market Closed - Bombay S.E. 06:02:31 2026-10-26 EDT			5-day change	1st Jan Change
8.000 ^INR	0.00%		0.00%	-1.36%

08-12	Devine Impex Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-27	Devine Impex Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	20.3	56.24	48.61	69.59	84.84	73.97
Change	-	177%	-13.56%	43.14%	21.92%	-12.81%
Enterprise Value (EV) ¹	-24.64	15.41	7.744	28.81	44	33.24
Change	-	162.53%	-49.75%	272.01%	52.73%	-24.45%
P/E	74.4x	295x	102x	187x	297x	259x
PBR	0.15x	0.41x	0.36x	0.51x	0.62x	0.54x
PEG	-	-9.8x	1x	-8.6x	-12.7x	-
Capitalization / Revenue	0.97x	2.96x	2.73x	3.95x	4.25x	4.35x
EV / Revenue	-1.17x	0.81x	0.44x	1.64x	2.2x	1.95x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-66.6x	34.4x	14.7x	56x	90.9x	82.5x
EV / FCF	-6.51x	-3.66x	-115x	-147x	2,047x	-199x
FCF Yield	-15.4%	-27.4%	-0.87%	-0.68%	0.05%	-0.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0286	0.02	0.05	0.0391	0.03	0.03
Distribution rate	-	-	-	-	-	-
Net sales ¹	21.01	19.02	17.78	17.61	19.97	17.02
EBITDA	-	-	-	-	-	-
EBIT ¹	0.37	0.448	0.526	0.514	0.484	0.403
Net income ¹	0.273	0.215	0.498	0.373	0.329	0.31
Net Debt ¹	-44.95	-40.83	-40.87	-40.78	-40.84	-40.73
Reference price ²	2.130	5.900	5.100	7.300	8.900	7.760
Nbr of stocks (in thousands)	9,532	9,532	9,532	9,532	9,532	9,532
Announcement Date	9/4/21	9/16/22	9/1/23	9/2/24	9/1/25	9/1/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DEVINE IMPEX LIMITED	-	-	-	-	802K
LVMH	17.5x	2.65x	8.84x	3.35%	213B
HERMÈS INTERNATIONAL	29.46x	7.26x	16.1x	1.45%	150B
COMPAGNIE FINANCIERE RICHEMONT	23.65x	3.75x	13.16x	2.43%	116B
TITAN COMPANY LIMITED	59.65x	4.32x	39.57x	0.43%	40.36B
ANTA SPORTS PRODUCTS LIMITED	11.53x	1.7x	5.9x	4.02%	26.11B
RALPH LAUREN CORPORATION	20.9x	2.74x	13.95x	1%	23.06B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	10.21x	1.19x	7.63x	7.18%	13.81B
MONCLER S.P.A.	18.41x	3.49x	8.72x	3.18%	13.08B
Average	23.91x	3.39x	14.24x	2.88%	66.08B
Weighted average by Cap.	24.29x	4.08x	13.64x	2.52%