Valuation DermTech

Stocks

Delayed OTC Markets Other stock markets 13:27:40 2025-08-12 EDT			5-day change	1st Jan Change
0.000001 ^USD	-.--%		-.--%	-

25-08-12	DermTech, Inc. Went Out of Business	CI
25-05-22	Fourth Motion for Exclusivity Period Extension Approved For DermTech, Inc.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023
Market Cap ¹	148.4	635.7	469.5	53.48	59.93
Change	-	328.47%	-26.14%	-88.61%	12.05%
Enterprise Value (EV) ¹	133	572.2	252.1	-16.86	58.46
Change	-	330.3%	-55.95%	-106.69%	446.77%
P/E	-4.41x	-15.6x	-5.83x	-0.46x	-0.57x
PBR	12.3x	10.6x	2.05x	0.41x	1.06x
PEG	-0.1x	0.6x	-0.2x	-0x	0x
Capitalization / Revenue	44.1x	108x	39.7x	3.68x	3.92x
EV / Revenue	39.5x	97.2x	21.3x	-1.16x	3.82x
EV / EBITDA	-7.59x	-16.9x	-3.3x	0.14x	-0.61x
EV / EBIT	-7.55x	-16.7x	-3.26x	0.14x	-0.6x
EV / FCF	-12.8x	-30.9x	-7.28x	0.32x	-1.57x
FCF Yield	-7.81%	-3.24%	-13.7%	314%	-63.8%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-2.811	-2.076	-2.712	-3.884	-3.091
Distribution rate	-	-	-	-	-
Net sales ¹	3.364	5.885	11.84	14.52	15.3
EBITDA ¹	-17.52	-33.79	-76.4	-116.5	-96.22
EBIT ¹	-17.6	-34.28	-77.4	-118.2	-98.04
Net income ¹	-19.69	-35.25	-78.34	-116.7	-100.9
Net Debt ¹	-15.37	-63.44	-217.5	-70.34	-1.47
Reference price ²	12.400000	32.440000	15.800000	1.770000	1.750000
Nbr of stocks (in thousands)	11,964	19,595	29,717	30,215	34,243
Announcement Date	3/11/20	3/5/21	3/10/22	3/2/23	2/29/24