Valuation Dental Corporation

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-07			5-day change	1st Jan Change
3.100 ^THB	+4.03%		+6.90%	+26.02%

05-08	Dental Corporation Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-07	Dental Corporation Public Company Limited Enters into Lease and Service Agreement for Chiang Mai International Dental Center Dental Clinic	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,766	1,492	1,033	841.8	1,061	-
Change	-	-15.53%	-30.73%	-18.54%	26.02%	-
Enterprise Value (EV)	1,766	1,492	1,033	841.8	1,061	1,061
Change	-	-15.53%	-30.73%	-18.54%	26.02%	0%
P/E	30.5x	-	-	-	-	-
PBR	-	2.55x	1.33x	1.01x	1.63x	1.55x
PEG	-	-	-	-	-	-
Capitalization / Revenue	-	1.61x	1.08x	0.8x	0.88x	0.77x
EV / Revenue	-	0x	0x	0x	0.88x	0.77x
EV / EBITDA	-	0x	0x	0x	5.83x	5.23x
EV / EBIT	-	0x	0x	0x	7.63x	6.67x
EV / FCF	-	0x	0x	0x	4.96x	5.5x
FCF Yield	-	8.65%	9.25%	9.94%	20.2%	18.2%
Dividend per Share ²	-	0.12	0.09	0.15	0.09	0.09
Rate of return	-	2.75%	2.98%	6.1%	2.9%	2.9%
EPS ²	0.1692	-	-	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	927.3	954.4	1,047	1,204	1,374
EBITDA ¹	-	147.3	121.8	166.3	182	203
EBIT ¹	-	108.7	81.09	123.9	139	159
Net income	57,500	-	-	-	-	-
Net Debt	-	-	-	-	-	-
Reference price ²	5.162	4.360	3.020	2.460	3.100	3.100
Nbr of stocks (in thousands)	342,196	342,196	342,196	342,196	342,196	-
Announcement Date	2/27/23	2/29/24	2/27/25	2/20/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DENTAL CORPORATION	-	-	-	2.9%	31.84M
CVS HEALTH CORPORATION	16.7x	0.46x	9.99x	2.55%	133B
HCA HEALTHCARE, INC.	14.01x	1.78x	8.81x	0.73%	93.86B
FRESENIUS SE & CO. KGAA	12.97x	1.47x	8.91x	2.62%	27.94B
QUEST DIAGNOSTICS INCORPORATED	22.05x	2.4x	12.12x	1.51%	23.51B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.72x	5.42x	22.88x	2.37%	20.18B
TENET HEALTHCARE CORPORATION	8.29x	1.29x	6.07x	-.--%	17.99B
DAVITA INC.	15.98x	1.84x	8.81x	0.71%	15.04B
REDE D'OR SÃO LUIZ S.A.	15.51x	1.45x	7.45x	4.52%	14.86B
FRESENIUS MEDICAL CARE AG	14.03x	1.04x	5.85x	3.27%	12.98B
Average	16.58x	1.91x	10.10x	2.12%	35.95B
Weighted average by Cap.	16.19x	1.45x	9.96x	1.9%