Valuation Dental Corporation

Stocks

End-of-day quote Thailand S.E. 2026-10-20			5-day change	1st Jan Change
2.920 ^THB	+0.69%		0.00%	+18.70%

08-17	Dental Corporation Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-14	Dental Corporation Public Company Limited Announces Cash Dividend for the Period from January 1, 2026 to June 30, 2026, Payable on September 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,766	1,492	1,033	841.8	999.2	-
Change	-	-15.53%	-30.73%	-18.54%	18.7%	-
Enterprise Value (EV)	1,766	1,492	1,033	841.8	999.2	999.2
Change	-	-15.53%	-30.73%	-18.54%	18.7%	0%
P/E	30.5x	-	-	-	-	-
PBR	-	2.55x	1.33x	1.01x	1.54x	1.46x
PEG	-	-	-	-	-	-
Capitalization / Revenue	-	1.61x	1.08x	0.8x	0.83x	0.73x
EV / Revenue	-	0x	0x	0x	0.83x	0.73x
EV / EBITDA	-	0x	0x	0x	5.49x	4.92x
EV / EBIT	-	0x	0x	0x	7.19x	6.28x
EV / FCF	-	0x	0x	0x	4.67x	5.18x
FCF Yield	-	8.65%	9.25%	9.94%	21.4%	19.3%
Dividend per Share ²	-	0.12	0.09	0.15	0.09	0.09
Rate of return	-	2.75%	2.98%	6.1%	3.08%	3.08%
EPS ²	0.1692	-	-	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	927.3	954.4	1,047	1,204	1,374
EBITDA ¹	-	147.3	121.8	166.3	182	203
EBIT ¹	-	108.7	81.09	123.9	139	159
Net income	57,500	-	-	-	-	-
Net Debt	-	-	-	-	-	-
Reference price ²	5.162	4.360	3.020	2.460	2.920	2.920
Nbr of stocks (in thousands)	342,196	342,196	342,196	342,196	342,196	-
Announcement Date	2/27/23	2/29/24	2/27/25	2/20/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DENTAL CORPORATION	-	-	-	3.08%	29.73M
CVS HEALTH CORPORATION	13.79x	0.41x	8.67x	2.81%	121B
HCA HEALTHCARE, INC.	15.71x	1.92x	9.59x	0.67%	101B
NATERA, INC.	-286.69x	19.74x	-337.14x	-.--%	58.51B
QUEST DIAGNOSTICS INCORPORATED	23.32x	2.6x	13.2x	1.39%	26.17B
LABCORP HOLDINGS INC.	23.19x	2.13x	12.18x	0.9%	26.21B
TENET HEALTHCARE CORPORATION	8.27x	1.47x	6.67x	-.--%	21.93B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.86x	5.44x	22.58x	2.33%	20.37B
REDE D'OR SÃO LUIZ S.A.	20.4x	1.82x	9.17x	3.48%	19.16B
IHH HEALTHCARE	30.92x	2.89x	12.98x	1.45%	17.12B
Average	-13.47x	4.27x	-26.90x	1.61%	41.15B
Weighted average by Cap.	-25.74x	4.25x	-38.98x	1.47%