|
Market Closed -
Euronext Paris
11:55:00 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 35.30 EUR | +0.28% |
|
+16.89% | +4.13% |
| 10-30 | Global markets live: Alphabet, ExxonMobil, Chevron, Microsoft, Nvidia… |  |
| 10-12 | Global markets live: Nvidia, Apple, Microsoft, Amazon, Broadcom… | |
Company Valuation: DELFINGEN
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 116.8 | 128.9 | 38.44 | 88.31 | 91.77 | - | - |
| Change | - | 10.36% | -70.18% | 129.76% | 3.91% | - | - |
| Enterprise Value (EV) 1 | 116.8 | 276.3 | 185 | 214.3 | 195.6 | 186.7 | 161.1 |
| Change | - | 136.55% | -33.03% | 15.82% | -8.75% | -4.52% | -13.72% |
| P/E | 14.3x | 18.7x | -294x | 6.98x | 6.85x | 5.81x | 4.68x |
| PBR | - | 0.88x | 0.26x | 0.61x | - | - | - |
| PEG | - | -1.2x | 3x | -0x | 1.15x | 0.3x | 0.2x |
| Capitalization / Revenue | - | 0.28x | 0.09x | 0.22x | 0.24x | 0.23x | 0.21x |
| EV / Revenue | - | 0.61x | 0.44x | 0.54x | 0.51x | 0.47x | 0.37x |
| EV / EBITDA | - | 5.64x | 4.01x | 3.89x | 3.72x | 3.43x | 2.66x |
| EV / EBIT | - | 9.83x | 7.77x | 7.24x | 6.81x | 6.14x | 4.51x |
| EV / FCF | - | 11.8x | 12.4x | 5.45x | 6.61x | 7.88x | 5.54x |
| FCF Yield | - | 8.47% | 8.05% | 18.4% | 15.1% | 12.7% | 18.1% |
| Dividend per Share 2 | - | 1.15 | 0.77 | 1.73 | 1.8 | 2.305 | 1.27 |
| Rate of return | - | 2.33% | 5.24% | 5.1% | 5.1% | 6.53% | 3.6% |
| EPS 2 | 3.11 | 2.64 | -0.05 | 4.86 | 5.15 | 6.08 | 7.545 |
| Distribution rate | - | 43.6% | -1,540% | 35.6% | 35% | 37.9% | 16.8% |
| Net sales 1 | - | 456.7 | 423.7 | 400.3 | 383.8 | 396.4 | 432 |
| EBITDA 1 | - | 49 | 46.2 | 55.1 | 52.6 | 54.4 | 60.55 |
| EBIT 1 | - | 28.1 | 23.8 | 29.6 | 28.7 | 30.4 | 35.75 |
| Net income 1 | 8.145 | 6.9 | -0.118 | 12.63 | 13.4 | 15.83 | 19.6 |
| Net Debt 1 | - | 147.4 | 146.6 | 126 | 103.8 | 94.97 | 69.35 |
| Reference price 2 | 44.50 | 49.30 | 14.70 | 33.90 | 35.30 | 35.30 | 35.30 |
| Nbr of stocks (in thousands) | 2,625 | 2,615 | 2,615 | 2,605 | 2,600 | - | - |
| Announcement Date | 4/29/23 | 4/2/24 | 3/31/25 | 4/28/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.84x | 0.51x | 3.71x | 5.11% | 103M | |
| 15.97x | 1.73x | 9.51x | 1.86% | 61.75B | |
| 12.42x | 0.59x | 5.22x | 3.8% | 30.58B | |
| 12.29x | 0.86x | 6.65x | 3.12% | 28.27B | |
| 11.85x | 0.49x | 3.53x | 5.18% | 26.05B | |
| 8.48x | 0.47x | 6.02x | 1.91% | 23.8B | |
| 16.56x | 2.82x | 9.99x | 3.68% | 21.03B | |
| 30.94x | 1.23x | 12.97x | 0.59% | 18.67B | |
| 20.84x | 0.87x | 10.59x | 3.41% | 17.16B | |
| 10.27x | 0.49x | 4.83x | 3.15% | 16.7B | |
| Average | 14.65x | 1.01x | 7.30x | 3.18% | 24.41B | |
| Weighted average by Cap. | 15.07x | 1.14x | 7.72x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALDEL Stock
- Valuation DELFINGEN
Select your edition
All financial news and data tailored to specific country editions
