|
Delayed
Börse Stuttgart
11:02:45 2026-09-07 EDT
|
5-day change | 1st Jan Change | ||
| 30.20 EUR | +3.07% |
|
+0.34% | -13.57% |
| 07-27 | Oddo BHF Welcomes Delfingen's Sequential Revenue Improvement |  |
| 05-06 | Axa, BNP Paribas, Scor, TotalEnergies, Veolia... stocks to watch today in Paris | |
Company Valuation: DELFINGEN
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 116.8 | 128.9 | 38.44 | 88.31 | 77.21 | - | - |
| Change | - | 10.36% | -70.18% | 129.76% | -12.57% | - | - |
| Enterprise Value (EV) 1 | 116.8 | 276.3 | 185 | 214.3 | 194.9 | 177.3 | 154.5 |
| Change | - | 136.55% | -33.03% | 15.82% | -9.08% | -9.03% | -12.83% |
| P/E | 14.3x | 18.7x | -294x | 6.98x | 5.95x | 5.2x | 4.02x |
| PBR | - | 0.88x | 0.26x | 0.61x | - | - | - |
| PEG | - | -1.2x | 3x | -0x | 2.14x | 0.4x | 0.1x |
| Capitalization / Revenue | - | 0.28x | 0.09x | 0.22x | 0.2x | 0.2x | 0.18x |
| EV / Revenue | - | 0.61x | 0.44x | 0.54x | 0.51x | 0.46x | 0.36x |
| EV / EBITDA | - | 5.64x | 4.01x | 3.89x | 3.7x | 3.37x | 2.59x |
| EV / EBIT | - | 9.83x | 7.77x | 7.24x | 6.87x | 6.21x | 4.47x |
| EV / FCF | - | 11.8x | 12.4x | 5.45x | 15x | 7.97x | 5.92x |
| FCF Yield | - | 8.47% | 8.05% | 18.4% | 6.67% | 12.6% | 16.9% |
| Dividend per Share 2 | - | 1.15 | 0.77 | 1.73 | 2.02 | 2.36 | - |
| Rate of return | - | 2.33% | 5.24% | 5.1% | 6.8% | 7.95% | - |
| EPS 2 | 3.11 | 2.64 | -0.05 | 4.86 | 4.995 | 5.71 | 7.39 |
| Distribution rate | - | 43.6% | -1,540% | 35.6% | 40.4% | 41.3% | - |
| Net sales 1 | - | 456.7 | 423.7 | 400.3 | 382.1 | 385.5 | 429 |
| EBITDA 1 | - | 49 | 46.2 | 55.1 | 52.6 | 52.65 | 59.7 |
| EBIT 1 | - | 28.1 | 23.8 | 29.6 | 28.35 | 28.55 | 34.6 |
| Net income 1 | 8.145 | 6.9 | -0.118 | 12.63 | 13 | 14.9 | 19.2 |
| Net Debt 1 | - | 147.4 | 146.6 | 126 | 117.6 | 100 | 77.3 |
| Reference price 2 | 44.50 | 49.30 | 14.70 | 33.90 | 29.70 | 29.70 | 29.70 |
| Nbr of stocks (in thousands) | 2,625 | 2,615 | 2,615 | 2,605 | 2,600 | - | - |
| Announcement Date | 4/29/23 | 4/2/24 | 3/31/25 | 4/28/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.66x | 1.27x | 9.83x | 1.99% | 42.64B | |
| 16.3x | 0.72x | 5.24x | 3.52% | 34.75B | |
| 12.16x | 0.58x | 5.04x | 3.83% | 30.79B | |
| 8.99x | 0.54x | 6.89x | 1.66% | 27.71B | |
| 15.28x | 2.78x | 9.56x | 3.97% | 21.46B | |
| 10.81x | 0.51x | 5.04x | 2.87% | 18.29B | |
| 29.79x | 1.18x | 12.46x | 0.62% | 17.9B | |
| 13.64x | 1.39x | 7.18x | 4.03% | 16.63B | |
| 45.99x | 5.03x | 35.13x | 0.79% | 14.62B | |
| Average | 19.07x | 1.55x | 10.71x | 2.59% | 24.98B | |
| Weighted average by Cap. | 17.54x | 1.33x | 9.34x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALDEL Stock
- HBS Stock
- Valuation DELFINGEN
Select your edition
All financial news and data tailored to specific country editions
