|
Market Closed -
Börse Stuttgart
15:56:15 2026-08-17 EDT
|
5-day change | 1st Jan Change | ||
| 29.50 EUR | 0.00% |
|
0.00% | -12.98% |
| 07-27 | Oddo BHF Welcomes Delfingen's Sequential Revenue Improvement |  |
| 05-06 | Axa, BNP Paribas, Scor, TotalEnergies, Veolia... stocks to watch today in Paris | |
Company Valuation: DELFINGEN
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 116.8 | 128.9 | 38.44 | 88.31 | 77.99 | - | - |
| Change | - | 10.36% | -70.18% | 129.76% | -11.69% | - | - |
| Enterprise Value (EV) 1 | 116.8 | 276.3 | 185 | 214.3 | 195.6 | 178 | 155.3 |
| Change | - | 136.55% | -33.03% | 15.82% | -8.71% | -9% | -12.78% |
| P/E | 14.3x | 18.7x | -294x | 6.98x | 6.01x | 5.25x | 4.06x |
| PBR | - | 0.88x | 0.26x | 0.61x | - | - | - |
| PEG | - | -1.2x | 3x | -0x | 2.16x | 0.4x | 0.1x |
| Capitalization / Revenue | - | 0.28x | 0.09x | 0.22x | 0.2x | 0.2x | 0.18x |
| EV / Revenue | - | 0.61x | 0.44x | 0.54x | 0.51x | 0.46x | 0.36x |
| EV / EBITDA | - | 5.64x | 4.01x | 3.89x | 3.72x | 3.38x | 2.6x |
| EV / EBIT | - | 9.83x | 7.77x | 7.24x | 6.9x | 6.24x | 4.49x |
| EV / FCF | - | 11.8x | 12.4x | 5.45x | 15x | 8x | 5.95x |
| FCF Yield | - | 8.47% | 8.05% | 18.4% | 6.64% | 12.5% | 16.8% |
| Dividend per Share 2 | - | 1.15 | 0.77 | 1.73 | 2.02 | 2.36 | - |
| Rate of return | - | 2.33% | 5.24% | 5.1% | 6.73% | 7.87% | - |
| EPS 2 | 3.11 | 2.64 | -0.05 | 4.86 | 4.995 | 5.71 | 7.39 |
| Distribution rate | - | 43.6% | -1,540% | 35.6% | 40.4% | 41.3% | - |
| Net sales 1 | - | 456.7 | 423.7 | 400.3 | 382.1 | 385.5 | 429 |
| EBITDA 1 | - | 49 | 46.2 | 55.1 | 52.6 | 52.65 | 59.7 |
| EBIT 1 | - | 28.1 | 23.8 | 29.6 | 28.35 | 28.55 | 34.6 |
| Net income 1 | 8.145 | 6.9 | -0.118 | 12.63 | 13 | 14.9 | 19.2 |
| Net Debt 1 | - | 147.4 | 146.6 | 126 | 117.6 | 100 | 77.3 |
| Reference price 2 | 44.50 | 49.30 | 14.70 | 33.90 | 30.00 | 30.00 | 30.00 |
| Nbr of stocks (in thousands) | 2,625 | 2,615 | 2,615 | 2,605 | 2,600 | - | - |
| Announcement Date | 4/29/23 | 4/2/24 | 3/31/25 | 4/28/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.09x | 1.42x | 10.95x | 1.74% | 46.78B | |
| 18.04x | 0.79x | 5.84x | 3.22% | 38.11B | |
| 11.62x | 0.72x | 9.15x | 1.28% | 34.51B | |
| 12.63x | 0.59x | 5.13x | 3.76% | 30.8B | |
| 14.51x | 2.62x | 9.15x | 4.12% | 21.07B | |
| 11.01x | 0.52x | 5.13x | 2.81% | 18.66B | |
| 31.23x | 1.23x | 13.03x | 0.59% | 18.54B | |
| 13.25x | 1.35x | 6.84x | 4.18% | 16.07B | |
| 47.48x | 5.09x | 35.95x | 0.78% | 14.52B | |
| Average | 20.10x | 1.59x | 11.24x | 2.5% | 26.56B | |
| Weighted average by Cap. | 18.64x | 1.35x | 9.92x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALDEL Stock
- HBS Stock
- Valuation DELFINGEN
Select your edition
All financial news and data tailored to specific country editions
