Valuation DELFINGEN Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:48 2026-07-03 EDT			5-day change	1st Jan Change
30.00 ^EUR	-4.15%		-1.26%	-7.67%

05-06	Axa, BNP Paribas, Scor, TotalEnergies, Veolia... stocks to watch today in Paris
05-05	Bonduelle, Delfingen, Viridien... stocks to watch tomorrow in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	116.8	128.9	38.44	88.31	78.51	-	-
Change	-	10.36%	-70.18%	129.76%	-11.1%	-	-
Enterprise Value (EV) ¹	116.8	276.3	185	214.3	196.2	178.6	155.8
Change	-	136.55%	-33.03%	15.82%	-8.47%	-8.97%	-12.74%
P/E	14.3x	18.7x	-294x	6.98x	6.05x	5.29x	4.09x
PBR	-	0.88x	0.26x	0.61x	-	-	-
PEG	-	-1.2x	3x	-0x	2.18x	0.4x	0.1x
Capitalization / Revenue	-	0.28x	0.09x	0.22x	0.21x	0.2x	0.18x
EV / Revenue	-	0.61x	0.44x	0.54x	0.51x	0.46x	0.36x
EV / EBITDA	-	5.64x	4.01x	3.89x	3.73x	3.39x	2.61x
EV / EBIT	-	9.83x	7.77x	7.24x	6.92x	6.25x	4.5x
EV / FCF	-	11.8x	12.4x	5.45x	16.3x	8.97x	-
FCF Yield	-	8.47%	8.05%	18.4%	6.12%	11.1%	-
Dividend per Share ²	-	1.15	0.77	1.73	2.02	2.36	-
Rate of return	-	2.33%	5.24%	5.1%	6.69%	7.81%	-
EPS ²	3.11	2.64	-0.05	4.86	4.995	5.71	7.39
Distribution rate	-	43.6%	-1,540%	35.6%	40.4%	41.3%	-
Net sales ¹	-	456.7	423.7	400.3	382.1	385.5	429
EBITDA ¹	-	49	46.2	55.1	52.6	52.65	59.7
EBIT ¹	-	28.1	23.8	29.6	28.35	28.55	34.6
Net income ¹	8.145	6.9	-0.118	12.63	13	14.9	19.2
Net Debt ¹	-	147.4	146.6	126	117.6	100	77.3
Reference price ²	44.50	49.30	14.70	33.90	30.20	30.20	30.20
Nbr of stocks (in thousands)	2,625	2,615	2,615	2,605	2,600	-	-
Announcement Date	4/29/23	4/2/24	3/31/25	4/28/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUMITOMO ELECTRIC INDUSTRIES, LTD.	24.14x	1.61x	12.51x	1.57%	51.53B
WEICHAI POWER CO., LTD.	18.53x	0.76x	5.63x	3.14%	36.65B
DENSO CORPORATION	12.24x	0.65x	5.42x	3.73%	32.64B
HYUNDAI MOBIS CO.,LTD	10.44x	0.64x	8.42x	1.41%	28.78B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	12.82x	2.36x	8.32x	4.56%	19.03B
CONTINENTAL AG	12.64x	1.1x	6.3x	4%	17.38B
MAGNA INTERNATIONAL INC.	10.46x	0.49x	4.82x	3.11%	17.31B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	38.03x	1.33x	14.6x	0.57%	16.21B
NINGBO TUOPU GROUP CO.,LTD.	33.75x	3.13x	18.62x	0.91%	15.98B
Average	19.23x	1.34x	9.40x	2.56%	26.17B
Weighted average by Cap.	18.78x	1.25x	9.15x	2.51%