Company Valuation: Del Monte Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,303 1,250 1,271 1,617 1,713 1,502 -
Change - -4.06% 1.63% 27.27% 5.94% -12.32% -
Enterprise Value (EV) 1,816 1,250 1,271 1,617 1,713 1,502 1,502
Change - -31.16% 1.63% 27.27% 5.94% -12.32% 0%
P/E 16.3x - -110x 11.4x 19.1x 20.4x 10.1x
PBR - - - - - - -
PEG - - - -0x -0.5x -1.2x 0x
Capitalization / Revenue 0.31x 0.28x 0.29x 0.38x 0.4x 0.32x 0.3x
EV / Revenue 0x 0x 0x 0x 0x 0.32x 0.3x
EV / EBITDA 0x 0x 0x 0x 0x 6.32x 5.07x
EV / EBIT 0x 0x 0x 0x 0x 9.02x 6.73x
EV / FCF 0x 0x 0x 0x 0x 29.7x 16.3x
FCF Yield 2.3% 1.1% 9.46% 8.09% 10.6% 3.37% 6.15%
Dividend per Share 2 0.5 - - - - - -
Rate of return 1.82% - - - - - -
EPS 2 1.68 - -0.24 2.96 1.88 1.56 3.15
Distribution rate 29.8% - - - - - -
Net sales 1 4,252 4,442 4,321 4,280 4,322 4,634 4,999
EBITDA 1 208.3 241.7 250.1 237.1 300.2 237.8 296.5
EBIT 1 111.5 149.2 164 158.6 221.9 166.6 223.1
Net income 1 80 98.6 -11.4 142.2 90.7 74.6 150.6
Net Debt 512.9 - - - - - -
Reference price 2 27.41 26.13 26.40 33.73 35.86 31.86 31.86
Nbr of stocks (in thousands) 47,545 47,847 48,128 47,942 47,775 47,146 -
Announcement Date 2/23/22 2/22/23 2/26/24 2/24/25 2/18/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.42x - - - 1.5B
33.06x1.03x11.41x0.8% 14B
9.88x1.13x9.42x4.28% 5.98B
30.46x1.89x14.43x1.3% 3.58B
13.03x1.43x6.77x1.92% 2.86B
15.19x0.87x9.34x - 2.09B
11.91x1.79x5.9x5.4% 1.53B
Average 19.14x 1.36x 9.55x 2.74% 4.51B
Weighted average by Cap. 23.74x 1.22x 10.51x 1.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. DMC Stock
  4. Valuation Del Monte Corporation