|
Market Closed -
Deutsche Boerse AG
02:02:54 2026-08-14 EDT
|
Pre-market 01:05:01 | |||
| 530.00 EUR | -1.19% |
|
525.10 | -0.92% |
| 08-14 | S&P 500 Ekes Out Weekly Gain Amid Growing Probability of Fed Pause Extension | MT |
| 08-14 | JPMorgan Adjusts Price Target on Deere & Company to $570 From $590, Maintains Neutral Rating | MT |
Company Valuation: Deere & Company
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 110,165 | 116,487 | 107,585 | 109,555 | 124,792 | 164,351 | - | - |
| Change | - | 5.74% | -7.64% | 1.83% | 13.91% | 31.7% | - | - |
| Enterprise Value (EV) 1 | 149,832 | 162,878 | 162,592 | 166,270 | 179,041 | 219,159 | 218,521 | 217,751 |
| Change | - | 8.71% | -0.18% | 2.26% | 7.68% | 22.41% | -0.29% | -0.35% |
| P/E | 18.7x | 16.6x | 10.8x | 15.6x | 25x | 33.7x | 26.9x | 21.1x |
| PBR | 6.01x | 5.8x | 5.01x | 4.84x | 4.82x | 5.9x | 5.38x | 4.95x |
| PEG | - | 0.7x | 0.2x | -0.6x | -0.9x | -15.07x | 1.1x | 0.8x |
| Capitalization / Revenue | 2.77x | 2.43x | 1.94x | 2.45x | 3.21x | 3.97x | 3.68x | 3.34x |
| EV / Revenue | 3.77x | 3.4x | 2.93x | 3.71x | 4.6x | 5.29x | 4.89x | 4.42x |
| EV / EBITDA | 16.5x | 15.4x | 11.5x | 16.2x | 24.5x | 30.1x | 25.4x | 20.8x |
| EV / EBIT | 18.7x | 17.1x | 12.5x | 18.4x | 29.7x | 36.4x | 29.4x | 24.2x |
| EV / FCF | 21.8x | 45.7x | 22.9x | 21.9x | 29.4x | 50.9x | 35.5x | 30.6x |
| FCF Yield | 4.59% | 2.19% | 4.36% | 4.57% | 3.41% | 1.96% | 2.82% | 3.26% |
| Dividend per Share 2 | 3.32 | 4.28 | 4.83 | 5.76 | 6.33 | 6.849 | 7.142 | 7.035 |
| Rate of return | 0.93% | 1.11% | 1.29% | 1.44% | 1.37% | 1.12% | 1.17% | 1.16% |
| EPS 2 | 18.99 | 23.28 | 34.63 | 25.62 | 18.5 | 18.09 | 22.62 | 28.89 |
| Distribution rate | 17.5% | 18.4% | 13.9% | 22.5% | 34.2% | 37.9% | 31.6% | 24.3% |
| Net sales 1 | 39,737 | 47,917 | 55,565 | 44,759 | 38,917 | 41,419 | 44,678 | 49,244 |
| EBITDA 1 | 9,055 | 10,549 | 14,081 | 10,259 | 7,300 | 7,272 | 8,612 | 10,483 |
| EBIT 1 | 8,012 | 9,508 | 12,958 | 9,039 | 6,020 | 6,025 | 7,420 | 8,984 |
| Net income 1 | 5,963 | 7,131 | 10,166 | 7,100 | 5,027 | 4,875 | 5,997 | 7,319 |
| Net Debt 1 | 39,667 | 46,391 | 55,007 | 56,715 | 54,249 | 54,808 | 54,170 | 53,400 |
| Reference price 2 | 355.30 | 385.95 | 373.56 | 400.42 | 461.63 | 608.85 | 608.85 | 608.85 |
| Nbr of stocks (in thousands) | 310,061 | 301,820 | 288,001 | 273,600 | 270,329 | 269,937 | - | - |
| Announcement Date | 11/24/21 | 11/23/22 | 11/22/23 | 11/21/24 | 11/26/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.66x | 5.29x | 30.14x | 1.12% | 164B | |
| 22.09x | - | - | 1.61% | 9.37B | |
| 18x | 0.91x | 8.54x | 3.31% | 3.74B | |
| 24.51x | 2.49x | 20.81x | 1.5% | 3.64B | |
| 8.44x | 0.78x | 9.7x | 4.37% | 1.79B | |
| 21.88x | - | - | 1.29% | 1.17B | |
| 10.81x | - | - | 2.57% | 1.1B | |
| 47.97x | 0.76x | 6.21x | 0.94% | 865M | |
| Average | 23.42x | 2.05x | 15.08x | 2.09% | 23.25B | |
| Weighted average by Cap. | 32.20x | 5.07x | 29.15x | 1.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DE Stock
- DCO Stock
- Valuation Deere & Company
Select your edition
All financial news and data tailored to specific country editions
