Valuation Deere & Company London S.E.

Stocks

Market Closed - London S.E. 11:30:43 2026-08-17 EDT			5-day change	1st Jan Change
602.57 ^USD	-1.03%		-3.66%	+28.44%

08-17	US Equity Investors to Focus on Fed Policy Minutes, PMIs Alongside Trump's Move to Inflict Intense Economic Pain on Iran	MT
08-17	This Week's Earnings Calendar: Walmart, Alibaba and Xiaomi in Focus

Data adjusted to current consolidation scope

Fiscal Period: November	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	110,165	116,487	107,585	109,555	124,792	161,941	-	-
Change	-	5.74%	-7.64%	1.83%	13.91%	29.77%	-	-
Enterprise Value (EV) ¹	149,832	162,878	162,592	166,270	179,041	216,749	216,111	215,341
Change	-	8.71%	-0.18%	2.26%	7.68%	21.06%	-0.29%	-0.36%
P/E	18.7x	16.6x	10.8x	15.6x	25x	33.2x	26.5x	20.8x
PBR	6.01x	5.8x	5.01x	4.84x	4.82x	5.81x	5.31x	4.88x
PEG	-	0.7x	0.2x	-0.6x	-0.9x	-14.84x	1.1x	0.8x
Capitalization / Revenue	2.77x	2.43x	1.94x	2.45x	3.21x	3.91x	3.62x	3.29x
EV / Revenue	3.77x	3.4x	2.93x	3.71x	4.6x	5.23x	4.84x	4.37x
EV / EBITDA	16.5x	15.4x	11.5x	16.2x	24.5x	29.8x	25.1x	20.5x
EV / EBIT	18.7x	17.1x	12.5x	18.4x	29.7x	36x	29.1x	24x
EV / FCF	21.8x	45.7x	22.9x	21.9x	29.4x	50.4x	35.1x	30.3x
FCF Yield	4.59%	2.19%	4.36%	4.57%	3.41%	1.99%	2.85%	3.3%
Dividend per Share ²	3.32	4.28	4.83	5.76	6.33	6.849	7.142	7.035
Rate of return	0.93%	1.11%	1.29%	1.44%	1.37%	1.14%	1.19%	1.17%
EPS ²	18.99	23.28	34.63	25.62	18.5	18.09	22.62	28.89
Distribution rate	17.5%	18.4%	13.9%	22.5%	34.2%	37.9%	31.6%	24.3%
Net sales ¹	39,737	47,917	55,565	44,759	38,917	41,419	44,678	49,244
EBITDA ¹	9,055	10,549	14,081	10,259	7,300	7,272	8,612	10,483
EBIT ¹	8,012	9,508	12,958	9,039	6,020	6,025	7,420	8,984
Net income ¹	5,963	7,131	10,166	7,100	5,027	4,875	5,997	7,319
Net Debt ¹	39,667	46,391	55,007	56,715	54,249	54,808	54,170	53,400
Reference price ²	355.30	385.95	373.56	400.42	461.63	599.92	599.92	599.92
Nbr of stocks (in thousands)	310,061	301,820	288,001	273,600	270,329	269,937	-	-
Announcement Date	11/24/21	11/23/22	11/22/23	11/21/24	11/26/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DEERE & COMPANY	33.66x	5.29x	30.14x	1.12%	164B
THE TORO COMPANY	22.09x	-	-	1.61%	9.37B
BUCHER INDUSTRIES AG	18x	0.91x	8.54x	3.31%	3.74B
ESCORTS KUBOTA LIMITED	24.51x	2.49x	20.81x	1.5%	3.64B
FIRST TRACTOR COMPANY LIMITED	8.44x	0.78x	9.7x	4.37%	1.79B
LINDSAY CORPORATION	21.88x	-	-	1.29%	1.17B
YAMABIKO CORPORATION	10.81x	-	-	2.57%	1.1B
TÜRK TRAKTÖR VE ZIRAAT MAKINELERI	47.97x	0.76x	6.21x	0.94%	865M
Average	23.42x	2.05x	15.08x	2.09%	23.25B
Weighted average by Cap.	32.20x	5.07x	29.15x	1.24%