Company Valuation: DeepSpatial Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025
Market Cap 1 15.84 9.365 5.684 3.585 2.561
Change - -40.86% -39.3% -36.94% -28.57%
Enterprise Value (EV) 1 14.84 9.225 6.351 3.581 2.768
Change - -37.85% -31.16% -43.62% -22.69%
P/E -5.19x -4.76x -3.75x -1.52x -23.9x
PBR 6.06x 6.55x 82.4x -4.61x -2.85x
PEG - 0.1x 0.2x -0x 0.3x
Capitalization / Revenue - - 308,650,703x 11,482,634x 1,012,268x
EV / Revenue - - - - -
EV / EBITDA -20.4x -5.75x -6.04x -2.6x 6.83x
EV / EBIT -14.3x -4.83x -4.68x -2.13x 28x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0327 -0.021 -0.016 -0.023 -0.001044
Distribution rate - - - - -
Net sales - - 0.0184 0.3122 2.53
EBITDA 1 -0.7282 -1.604 -1.051 -1.378 0.4051
EBIT 1 -1.035 -1.91 -1.357 -1.685 0.0987
Net income 1 -2.726 -1.968 -1.506 -2.539 -0.107
Net Debt 1 -0.9941 -0.1406 0.6662 -0.00415 0.2077
Reference price 2 0.1700 0.1000 0.0600 0.0350 0.0250
Nbr of stocks (in thousands) 93,155 93,655 94,740 102,422 102,422
Announcement Date 10/28/21 10/28/22 10/30/23 2/20/26 9/28/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.8M
16.65x8.13x17.36x0.25% 4,184B
23.36x7.38x12.98x0.29% 1,855B
14.53x3.88x8.97x1.4% 483B
28.25x13.25x20.94x0.64% 484B
18.71x5.55x16.66x-.--% 279B
20.59x1.49x10.26x1.03% 263B
94.21x12.39x66.51x-.--% 195B
21.41x2.45x12.44x-.--% 139B
3.08x86.09x2.34x0.13% 114B
Average 26.75x 15.62x 18.72x 0.42% 799.49B
Weighted average by Cap. 20.76x 8.81x 16.70x 0.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. DSAI Stock
  4. Valuation DeepSpatial Inc.