Company Valuation: DeepSpatial Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 15.84 9.365 5.684 3.585 2.561 2.561
Change - -40.86% -39.3% -36.94% -28.57% 0%
Enterprise Value (EV) 1 14.84 9.225 6.351 3.581 2.768 2.99
Change - -37.85% -31.16% -43.62% -22.69% 8.01%
P/E -5.19x -4.76x -3.75x -1.52x -23.9x -3.57x
PBR 6.06x 6.55x 82.4x -4.61x -2.85x -1.59x
PEG - 0.1x 0.2x -0x 0.3x -0x
Capitalization / Revenue - - 308,650,703x 11,482,634x 1,012,268x 1,248,481x
EV / Revenue - - - - - -
EV / EBITDA -20.4x -5.75x -6.04x -2.6x 6.83x -
EV / EBIT -14.3x -4.83x -4.68x -2.13x 28x -4.86x
EV / FCF 39.1x -117x -22.5x 42.2x -63.7x 34.2x
FCF Yield 2.56% -0.86% -4.44% 2.37% -1.57% 2.93%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0327 -0.021 -0.016 -0.023 -0.001044 -0.006999
Distribution rate - - - - - -
Net sales - - 0.0184 0.3122 2.53 2.051
EBITDA 1 -0.7282 -1.604 -1.051 -1.378 0.4051 -
EBIT 1 -1.035 -1.91 -1.357 -1.685 0.0987 -0.6148
Net income 1 -2.726 -1.968 -1.506 -2.539 -0.107 -0.715
Net Debt 1 -0.9941 -0.1406 0.6662 -0.00415 0.2077 0.4294
Reference price 2 0.1700 0.1000 0.0600 0.0350 0.0250 0.0250
Nbr of stocks (in thousands) 93,155 93,655 94,740 102,422 102,422 102,422
Announcement Date 10/28/21 10/28/22 10/30/23 2/20/26 9/28/26 10/28/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.83M
14.66x6.85x14.9x0.31% 3,543B
21.63x6.32x11.35x0.34% 1,610B
34.29x15.94x25.23x0.52% 586B
13.85x3.68x8.54x1.47% 460B
18.53x5.47x16.39x-.--% 273B
19.82x1.46x9.83x1.04% 262B
94.55x12.47x68.19x-.--% 197B
22.01x2.51x12.74x-.--% 143B
47.49x5.53x36.52x-.--% 129B
Average 31.87x 6.69x 22.63x 0.41% 720.28B
Weighted average by Cap. 21.01x 7.07x 16.21x 0.4%

Y-o-Y evolution of P/E

Valuation ratios - P/E - DeepSpatial Inc.

Historical PBR trend

Valuation ratios - PBR - DeepSpatial Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - DeepSpatial Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - DeepSpatial Inc.

  1. Stock Market
  2. Stocks
  3. DSAI Stock
  4. Valuation DeepSpatial Inc.