Company Valuation: Deckers Outdoor Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 7,458 11,850 24,160 16,970 14,208 10,944 - -
Change - 58.89% 103.89% -29.76% -16.28% -22.97% - -
Enterprise Value (EV) 1 6,614 10,868 22,925 15,081 12,301 9,209 8,758 8,585
Change - 64.31% 110.94% -34.22% -18.43% -25.14% -4.9% -1.97%
P/E 16.8x 23.2x 32.3x 17.7x 14.3x 10.4x 10.1x 9.02x
PBR 4.94x 6.66x 11.4x 6.79x 5.84x 4.37x 3.55x 2.85x
PEG - 1.2x 0.6x 0.6x 1.3x 0.9x 3.11x 0.8x
Capitalization / Revenue 2.37x 3.27x 5.63x 3.4x 2.6x 1.92x 1.81x 1.69x
EV / Revenue 2.1x 3x 5.35x 3.02x 2.25x 1.61x 1.45x 1.33x
EV / EBITDA 10.9x 15.5x 23.3x 12.1x 9.17x 6.65x 6.37x 5.88x
EV / EBIT 11.7x 16.6x 24.7x 12.8x 9.74x 7.04x 6.77x 6.26x
EV / FCF 54.5x 23.8x 24.3x 15.7x 11.2x 9.32x 8.77x 7.91x
FCF Yield 1.83% 4.2% 4.12% 6.35% 8.92% 10.7% 11.4% 12.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.71 3.228 4.86 6.33 7.02 7.86 8.115 9.09
Distribution rate - - - - - - - -
Net sales 1 3,150 3,627 4,288 4,986 5,472 5,709 6,041 6,461
EBITDA 1 607.6 700.6 985.1 1,248 1,341 1,386 1,375 1,460
EBIT 1 564.7 652.8 927.5 1,179 1,263 1,307 1,293 1,372
Net income 1 451.9 516.8 759.6 966.1 1,024 1,057 1,039 1,100
Net Debt 1 -843.5 -981.8 -1,235 -1,889 -1,907 -1,735 -2,186 -2,359
Reference price 2 45.63 74.92 156.88 111.81 100.09 81.99 81.99 81.99
Nbr of stocks (in thousands) 163,448 158,156 154,009 151,774 141,950 133,480 - -
Announcement Date 5/19/22 5/25/23 5/23/24 5/22/25 5/21/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.72x1.38x18.9x4.28% 57.44B
17.77x1.22x9.02x2.11% 32.74B
25.49x2.97x13.57x0.97% 21.01B
10.53x1.67x6.88x-.--% 10.94B
21.97x2.22x11.03x-.--% 11.29B
11.48x1.88x7.64x-.--% 6.88B
17.93x1.74x9.31x4.07% 7.02B
16.59x2.66x8.69x-.--% 5.95B
-17.31x0.76x16.67x-.--% 4.38B
Average 15.02x 1.84x 11.30x 1.27% 17.52B
Weighted average by Cap. 22.03x 1.71x 13.37x 2.31%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Deckers Outdoor Corporation

Historical PBR trend

Valuation ratios - PBR - Deckers Outdoor Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Deckers Outdoor Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Deckers Outdoor Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Deckers Outdoor Corporation
  1. Stock Market
  2. Stocks
  3. DECK Stock
  4. DECK Stock
  5. Valuation Deckers Outdoor Corporation