|
Delayed
Berne S.E.
12:00:01 2023-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 477.41 CHF | +8.04% |
|
-.--% | - |
| 10-02 | Dow's laggard, Nike disappoints again with sales and guidance |  |
| 09-22 | UGG, Division of Deckers Brands Launches Born to Feel Global Brand Platform | CI |
Company Valuation: Deckers Outdoor Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,458 | 11,850 | 24,160 | 16,970 | 14,208 | 10,946 | - | - |
| Change | - | 58.89% | 103.89% | -29.76% | -16.28% | -22.96% | - | - |
| Enterprise Value (EV) 1 | 6,614 | 10,868 | 22,925 | 15,081 | 12,301 | 9,127 | 8,850 | 8,877 |
| Change | - | 64.31% | 110.94% | -34.22% | -18.43% | -25.8% | -3.03% | 0.3% |
| P/E | 16.8x | 23.2x | 32.3x | 17.7x | 14.3x | 10.7x | 9.63x | 8.4x |
| PBR | 4.94x | 6.66x | 11.4x | 6.79x | 5.84x | 4x | 3.38x | 2.9x |
| PEG | - | 1.2x | 0.6x | 0.6x | 1.3x | 1.52x | 0.9x | 0.6x |
| Capitalization / Revenue | 2.37x | 3.27x | 5.63x | 3.4x | 2.6x | 1.86x | 1.74x | 1.62x |
| EV / Revenue | 2.1x | 3x | 5.35x | 3.02x | 2.25x | 1.55x | 1.4x | 1.31x |
| EV / EBITDA | 10.9x | 15.5x | 23.3x | 12.1x | 9.17x | 6.7x | 6.05x | 5.65x |
| EV / EBIT | 11.7x | 16.6x | 24.7x | 12.8x | 9.74x | 7.13x | 6.46x | 6.05x |
| EV / FCF | 54.5x | 23.8x | 24.3x | 15.7x | 11.2x | 9.47x | 8.57x | 7.89x |
| FCF Yield | 1.83% | 4.2% | 4.12% | 6.35% | 8.92% | 10.6% | 11.7% | 12.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.71 | 3.228 | 4.86 | 6.33 | 7.02 | 7.513 | 8.351 | 9.564 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,150 | 3,627 | 4,288 | 4,986 | 5,472 | 5,879 | 6,303 | 6,770 |
| EBITDA 1 | 607.6 | 700.6 | 985.1 | 1,248 | 1,341 | 1,362 | 1,462 | 1,572 |
| EBIT 1 | 564.7 | 652.8 | 927.5 | 1,179 | 1,263 | 1,280 | 1,371 | 1,466 |
| Net income 1 | 451.9 | 516.8 | 759.6 | 966.1 | 1,024 | 1,026 | 1,098 | 1,177 |
| Net Debt 1 | -843.5 | -981.8 | -1,235 | -1,889 | -1,907 | -1,819 | -2,096 | -2,069 |
| Reference price 2 | 45.63 | 74.92 | 156.88 | 111.81 | 100.09 | 80.38 | 80.38 | 80.38 |
| Nbr of stocks (in thousands) | 163,448 | 158,156 | 154,009 | 151,774 | 141,950 | 136,182 | - | - |
| Announcement Date | 5/19/22 | 5/25/23 | 5/23/24 | 5/22/25 | 5/21/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.85x | 1.24x | 16.45x | 4.73% | 51.41B | |
| 15.71x | 1.09x | 8.2x | 2.4% | 28.45B | |
| 24.5x | 2.86x | 13.06x | 1% | 19.2B | |
| 10.87x | 1.58x | 6.83x | -.--% | 11.12B | |
| 22.31x | 2.26x | 11.25x | -.--% | 11.07B | |
| 16.98x | 2.67x | 8.73x | -.--% | 6.05B | |
| 16.77x | 1.54x | 8.61x | 4.86% | 5.82B | |
| 9.2x | 1.63x | 6.67x | -.--% | 5.76B | |
| 17.2x | 1.18x | 13.03x | 1.86% | 3.34B | |
| Average | 17.82x | 1.78x | 10.31x | 1.65% | 15.8B | |
| Weighted average by Cap. | 20.93x | 1.62x | 12.06x | 2.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DECK Stock
- DO2 Stock
- Valuation Deckers Outdoor Corporation
Select your edition
All financial news and data tailored to specific country editions
