|
Market Closed -
Euronext Bruxelles
12:55:00 2026-10-26 EDT
|
5-day change | 1st Jan Change | ||
| 2.365 EUR | +0.64% |
|
-3.07% | +4.42% |
| 08-20 | Deceuninck NV Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 07-29 | Gramo Bvba completed the acquisition of an additional 1.33% stake in Deceuninck NV for ?3.9 million. | CI |
Company Valuation: Deceuninck NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 463.6 | 338 | 314.9 | 336.3 | 313.1 | 327 | - | - |
| Change | - | -27.08% | -6.83% | 6.78% | -6.91% | 4.43% | - | - |
| Enterprise Value (EV) 1 | 525.5 | 426.3 | 385.5 | 421.4 | 410.7 | 397.9 | 363 | 324.4 |
| Change | - | -18.87% | -9.57% | 9.3% | -2.55% | -3.12% | -8.77% | -10.61% |
| P/E | 14x | 61.3x | 37.9x | 24.3x | 13.3x | 9.15x | 8.21x | 7.19x |
| PBR | 1.79x | 1.1x | 1x | 1x | 0.93x | 0.88x | 0.83x | 0.77x |
| PEG | - | -0.7x | 0.8x | 0.4x | 0.2x | 0.2x | 0.7x | 0.5x |
| Capitalization / Revenue | 0.55x | 0.35x | 0.36x | 0.41x | 0.41x | 0.4x | 0.39x | 0.37x |
| EV / Revenue | 0.63x | 0.44x | 0.45x | 0.51x | 0.53x | 0.49x | 0.43x | 0.37x |
| EV / EBITDA | 5.38x | 4.17x | 3.27x | 3.57x | 3.73x | 3.31x | 2.87x | 2.43x |
| EV / EBIT | 8.88x | 8.17x | 5.28x | 6.7x | 6.58x | 5.69x | 4.64x | 3.76x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.06 | 0.06 | 0.07 | 0.07 | 0.09 | 0.1025 | 0.11 | 0.09 |
| Rate of return | 1.79% | 2.45% | 3.08% | 2.88% | 3.97% | 4.36% | 4.68% | 3.83% |
| EPS 2 | 0.24 | 0.04 | 0.06 | 0.1 | 0.17 | 0.2568 | 0.2862 | 0.3268 |
| Distribution rate | 25% | 150% | 117% | 70% | 52.9% | 39.9% | 38.4% | 27.5% |
| Net sales 1 | 838.1 | 974.1 | 866.1 | 826.9 | 772.7 | 810.6 | 844.7 | 876.1 |
| EBITDA 1 | 97.74 | 102.3 | 117.9 | 118.1 | 110.2 | 120.1 | 126.4 | 133.5 |
| EBIT 1 | 59.18 | 52.18 | 73.06 | 62.93 | 62.4 | 69.98 | 78.15 | 86.4 |
| Net income 1 | - | - | 13.62 | 15.87 | 26.8 | 37.9 | 46.8 | 55.1 |
| Net Debt 1 | 61.88 | 88.3 | 70.6 | 85.1 | 97.6 | 70.9 | 36.02 | -2.504 |
| Reference price 2 | 3.360 | 2.450 | 2.275 | 2.430 | 2.265 | 2.350 | 2.350 | 2.350 |
| Nbr of stocks (in thousands) | 137,971 | 137,971 | 138,432 | 138,395 | 138,221 | 138,246 | - | - |
| Announcement Date | 2/24/22 | 3/1/23 | 2/28/24 | 1/30/25 | 2/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.15x | 0.49x | 3.3x | 4.36% | 364M | |
| 20.44x | 1.5x | 14.36x | 1.6% | 43.89B | |
| 23.52x | 2.95x | 14.44x | 1.86% | 41.34B | |
| 11.42x | 0.91x | 5.91x | 3.51% | 36.66B | |
| 29x | 5.81x | 19.7x | 2.38% | 22.13B | |
| 20.75x | 1.78x | 12.91x | 0.7% | 17.97B | |
| 17.02x | 2.3x | 11.47x | 1.68% | 14.93B | |
| 18.58x | 3.05x | 12.59x | 1.34% | 13.67B | |
| -16.55x | 1.36x | 15.98x | 3.47% | 10.9B | |
| 20.99x | 3.3x | 10.9x | 0.61% | 9.83B | |
| Average | 15.43x | 2.34x | 12.16x | 2.15% | 21.17B | |
| Weighted average by Cap. | 18.14x | 2.39x | 12.93x | 2.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DECB Stock
- Valuation Deceuninck NV
Select your edition
All financial news and data tailored to specific country editions
