Company Valuation: Ddev Plastiks Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 26,407 29,222 - -
Change - 10.66% - -
Enterprise Value (EV) 26,407 29,222 29,222 29,222
Change - 10.66% 0% 0%
P/E 14.2x 9.7x 11.4x 8.83x
PBR - 1.93x 2.33x 1.88x
PEG - 1.11x 0.5x 0.3x
Capitalization / Revenue - 0.66x 0.82x 0.64x
EV / Revenue - 0.97x 0.82x 0.64x
EV / EBITDA - 9.82x 8.16x 6.25x
EV / EBIT - 10.5x 8.82x 6.73x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 1.75 1.5 2
Rate of return - 0.93% 0.53% 0.71%
EPS 2 17.93 19.5 24.7 32
Distribution rate - 8.97% 6.07% 6.25%
Net sales 1 - 29,479 35,674 45,983
EBITDA 1 - 2,867 3,579 4,676
EBIT 1 - 2,689 3,315 4,342
Net income 1 1,855 2,018 2,552 3,312
Net Debt - - - -
Reference price 2 255.20 282.40 282.40 282.40
Nbr of stocks (in thousands) 103,477 103,477 - -
Announcement Date 5/15/25 5/25/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.84x - - - 307M
14.47x - - 6.16% 20.44B
10.92x0.75x5.11x5.04% 19.97B
-2033.27x1.14x14.51x-.--% 14.23B
106.09x0.9x6.2x0.79% 13.65B
27.06x2.42x62.25x3.09% 12.37B
32.41x4.06x15.03x0.65% 9.28B
35.47x3.81x23.2x1.22% 6.94B
25.88x0.88x13.04x1.7% 6.45B
27.72x1.88x15.79x1.37% 6.05B
Average -173.94x 1.98x 19.39x 2.22% 10.97B
Weighted average by Cap. -234.75x 1.74x 18.48x 2.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. DDEVPLSTIK Stock
  4. Valuation Ddev Plastiks Industries Limited