Company Valuation: Ddev Plastiks Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 26,407 28,751 - -
Change - 8.88% - -
Enterprise Value (EV) 26,407 28,751 28,751 28,751
Change - 8.88% 0% 0%
P/E 14.2x 9.7x 11.2x 8.68x
PBR - 1.93x 2.3x 1.85x
PEG - 1.11x 0.5x 0.3x
Capitalization / Revenue - 0.66x 0.81x 0.63x
EV / Revenue - 0.95x 0.81x 0.63x
EV / EBITDA - 9.66x 8.03x 6.15x
EV / EBIT - 10.3x 8.67x 6.62x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 1.75 1.5 2
Rate of return - 0.93% 0.54% 0.72%
EPS 2 17.93 19.5 24.7 32
Distribution rate - 8.97% 6.07% 6.25%
Net sales 1 - 29,479 35,674 45,983
EBITDA 1 - 2,867 3,579 4,676
EBIT 1 - 2,689 3,315 4,342
Net income 1 1,855 2,018 2,552 3,312
Net Debt - - - -
Reference price 2 255.20 277.85 277.85 277.85
Nbr of stocks (in thousands) 103,477 103,477 - -
Announcement Date 5/15/25 5/25/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.62x - - - 300M
18.81x0.85x6.08x4.31% 23.37B
13.29x - - 6.41% 19.76B
-316.32x - - -.--% 14.57B
-80.73x0.84x6.19x0.89% 13.52B
16.57x2.27x49.15x2.12% 11.87B
24.14x3.57x12.63x0.74% 8.24B
23.82x2.14x14.05x1.23% 5.99B
21.77x0.79x11.73x2.02% 5.56B
24.05x - - - 5.28B
Average -24.10x 1.74x 16.64x 2.21% 10.85B
Weighted average by Cap. -38.79x 1.53x 15.50x 2.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. DDEVPLSTIK Stock
  4. Valuation Ddev Plastiks Industries Limited