Company Valuation: Ddev Plastiks Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 26,407 28,653 - -
Change - 8.5% - -
Enterprise Value (EV) 26,407 28,653 28,653 28,653
Change - 8.5% 0% 0%
P/E 14.2x 9.7x 11.2x 8.65x
PBR - 1.93x 2.29x 1.85x
PEG - 1.11x 0.5x 0.3x
Capitalization / Revenue - 0.66x 0.8x 0.62x
EV / Revenue - 0.95x 0.8x 0.62x
EV / EBITDA - 9.62x 8.01x 6.13x
EV / EBIT - 10.3x 8.64x 6.6x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 1.75 1.5 2
Rate of return - 0.93% 0.54% 0.72%
EPS 2 17.93 19.5 24.7 32
Distribution rate - 8.97% 6.07% 6.25%
Net sales 1 - 29,479 35,674 45,983
EBITDA 1 - 2,867 3,579 4,676
EBIT 1 - 2,689 3,315 4,342
Net income 1 1,855 2,018 2,552 3,312
Net Debt - - - -
Reference price 2 255.20 276.90 276.90 276.90
Nbr of stocks (in thousands) 103,477 103,477 - -
Announcement Date 5/15/25 5/25/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.44x - - - 296M
11.44x0.77x5.3x4.81% 20.92B
14.35x - - 6.21% 20.28B
-2033.27x1.14x14.51x-.--% 14.18B
105.73x0.86x5.91x0.86% 12.54B
25.27x2.34x71.29x2.09% 11.49B
30.62x3.89x14.37x0.69% 8.75B
34.36x3.69x22.5x1.26% 6.71B
22.44x0.8x11.97x1.95% 5.66B
24.96x1.69x14.27x1.7% 5.42B
Average -175.06x 1.90x 20.02x 2.18% 10.62B
Weighted average by Cap. -243.99x 1.66x 19.05x 2.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. DDEVPLSTIK Stock
  4. Valuation Ddev Plastiks Industries Limited