Company Valuation: Ddev Plastiks Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 26,407 29,439 - -
Change - 11.48% - -
Enterprise Value (EV) 26,407 29,439 29,439 29,439
Change - 11.48% 0% 0%
P/E 14.2x 9.7x 11.5x 8.89x
PBR - 1.93x 2.35x 1.9x
PEG - 1.11x 0.5x 0.3x
Capitalization / Revenue - 0.66x 0.83x 0.64x
EV / Revenue - 0.98x 0.83x 0.64x
EV / EBITDA - 9.89x 8.23x 6.3x
EV / EBIT - 10.6x 8.88x 6.78x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 1.75 1.5 2
Rate of return - 0.93% 0.53% 0.7%
EPS 2 17.93 19.5 24.7 32
Distribution rate - 8.97% 6.07% 6.25%
Net sales 1 - 29,479 35,674 45,983
EBITDA 1 - 2,867 3,579 4,676
EBIT 1 - 2,689 3,315 4,342
Net income 1 1,855 2,018 2,552 3,312
Net Debt - - - -
Reference price 2 255.20 284.50 284.50 284.50
Nbr of stocks (in thousands) 103,477 103,477 - -
Announcement Date 5/15/25 5/25/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
13.95x - - - 309M
11.44x0.77x5.35x4.81% 20.92B
14.29x - - 6.24% 20.19B
-2036.66x1.14x14.53x-.--% 14.24B
98.39x0.87x6.01x0.83% 13.05B
23.88x2.23x67.87x2.21% 10.87B
29.19x3.53x14.05x0.77% 7.89B
33.35x3.59x21.86x1.29% 6.53B
23.14x0.82x12.21x1.9% 5.86B
25.12x1.7x14.37x1.69% 5.47B
Average -176.39x 1.83x 19.53x 2.19% 10.53B
Weighted average by Cap. -248.83x 1.57x 18.14x 2.82%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. DDEVPLSTIK Stock
  4. Valuation Ddev Plastiks Industries Limited