Company Valuation: Ddev Plastiks Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 26,407 29,439 - -
Change - 11.48% - -
Enterprise Value (EV) 26,407 29,439 29,439 29,439
Change - 11.48% 0% 0%
P/E 14.2x 9.7x 11.5x 8.89x
PBR - 1.93x 2.35x 1.9x
PEG - 1.11x 0.5x 0.3x
Capitalization / Revenue - 0.66x 0.83x 0.64x
EV / Revenue - 0.98x 0.83x 0.64x
EV / EBITDA - 9.89x 8.23x 6.3x
EV / EBIT - 10.6x 8.88x 6.78x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 1.75 1.5 2
Rate of return - 0.93% 0.53% 0.7%
EPS 2 17.93 19.5 24.7 32
Distribution rate - 8.97% 6.07% 6.25%
Net sales 1 - 29,479 35,674 45,983
EBITDA 1 - 2,867 3,579 4,676
EBIT 1 - 2,689 3,315 4,342
Net income 1 1,855 2,018 2,552 3,312
Net Debt - - - -
Reference price 2 255.20 284.50 284.50 284.50
Nbr of stocks (in thousands) 103,477 103,477 - -
Announcement Date 5/15/25 5/25/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.57x - - - 300M
11.23x0.76x5.29x4.9% 20.54B
14.35x - - 6.21% 20.28B
-2033.27x1.14x14.51x-.--% 14.22B
112.81x0.85x5.88x0.88% 12.38B
23.88x2.23x67.87x2.21% 10.84B
31.6x3.75x14.95x0.71% 8.52B
35.22x3.78x23.04x1.23% 6.88B
23x0.82x12.17x1.91% 5.81B
25.92x1.76x14.89x1.64% 5.63B
Average -174.17x 1.89x 19.83x 2.19% 10.54B
Weighted average by Cap. -246.09x 1.64x 18.44x 2.82%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. DDEVPLSTIK Stock
  4. Valuation Ddev Plastiks Industries Limited