Valuation DCC plc BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 16:44:00 2026-07-08 EDT			5-day change	1st Jan Change
72.50 ^EUR	+0.69%		-0.69%	+34.58%

07-08	DCC announces further deadline extension for bid consortium	AN
07-08	WINNERS & LOSERS: Oil stocks up as Trump says Iran ceasefire is 'over'	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,846	4,659	5,694	5,092	3,959	5,296	-	-
Change	-	-20.3%	22.22%	-10.57%	-22.26%	33.79%	-	-
Enterprise Value (EV) ¹	6,602	5,426	6,841	6,244	5,039	6,173	5,972	5,733
Change	-	-17.81%	26.07%	-8.73%	-19.3%	22.5%	-3.25%	-4.01%
P/E	18.7x	14x	17.5x	24.7x	328x	15.6x	14.4x	13.1x
PBR	2.01x	1.56x	1.84x	1.66x	1.94x	2.15x	2.02x	1.83x
PEG	-	2.04x	-7.22x	-0.7x	-3.5x	0x	1.68x	1.37x
Capitalization / Revenue	0.33x	0.21x	0.29x	0.28x	0.26x	0.32x	0.32x	0.31x
EV / Revenue	0.37x	0.24x	0.34x	0.35x	0.33x	0.37x	0.36x	0.34x
EV / EBITDA	9.08x	6.2x	7.41x	6.52x	5.72x	6.94x	6.54x	6.13x
EV / EBIT	11.2x	8.28x	10x	8.87x	7.89x	9.37x	8.75x	8.13x
EV / FCF	25.6x	12.7x	13.9x	17x	10.9x	13.9x	12.7x	11.5x
FCF Yield	3.9%	7.88%	7.19%	5.89%	9.19%	7.2%	7.86%	8.67%
Dividend per Share ²	1.758	1.872	1.966	2.064	2.167	2.223	2.306	2.436
Rate of return	2.97%	3.97%	3.41%	4.01%	4.68%	3.59%	3.72%	3.93%
EPS ²	3.164	3.38	3.298	2.084	0.1412	3.963	4.303	4.716
Distribution rate	55.6%	55.4%	59.6%	99%	1,535%	56.1%	53.6%	51.7%
Net sales ¹	17,732	22,205	19,859	18,011	15,442	16,494	16,570	16,995
EBITDA ¹	727.2	875.3	923	957.5	880.7	889.1	913.5	935.2
EBIT ¹	589.2	655.7	682.8	703.6	638.7	658.5	682.2	705.1
Net income ¹	312.4	334	326.3	206.5	13.36	340.5	370.9	397.2
Net Debt ¹	756.6	767.3	1,147	1,152	1,080	876.5	675.6	436.2
Reference price ²	59.26	47.18	57.60	51.45	46.34	62.00	62.00	62.00
Nbr of stocks (in thousands)	98,646	98,747	98,852	98,966	85,424	85,424	-	-
Announcement Date	5/17/22	5/16/23	5/14/24	5/13/25	5/19/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BERKSHIRE HATHAWAY INC.	24.5x	-	-	-.--%	1,087B
HITACHI, LTD.	23.98x	1.96x	12.07x	1.18%	137B
MITSUBISHI HEAVY INDUSTRIES, LTD.	32.2x	2.28x	16.94x	0.75%	83.22B
3M COMPANY	20.71x	3.63x	12.45x	2.04%	82.41B
ILLINOIS TOOL WORKS INC.	23.92x	5.19x	17.69x	2.42%	77.99B
MITSUBISHI ELECTRIC CORPORATION	24.27x	1.87x	13.63x	1.12%	75.19B
HONEYWELL INTERNATIONAL INC.	29.04x	3.97x	17.67x	3.42%	71.3B
DSM-FIRMENICH	39.09x	2.65x	13.68x	2.94%	24.23B
Average	27.21x	3.08x	14.87x	1.73%	204.79B
Weighted average by Cap.	25.03x	2.99x	14.66x	0.6%