Valuation Daythree Digital

Stocks

Market Closed - BURSA MALAYSIA 03:50:04 2026-11-04 EST			5-day change	1st Jan Change
0.1200 ^MYR	0.00%		+9.09%	-27.27%

08-19	Daythree Digital Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-19	Daythree Digital Berhad Declares Interim Dividend for the Financial Year Ending December 31, 2026, Payable on September 25, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	175.2	168	110
Change	-	-4.11%	-34.52%
Enterprise Value (EV) ¹	157.4	162.5	91.97
Change	-	3.23%	-43.41%
P/E	14x	55.7x	-193x
PBR	2.67x	2.58x	1.52x
PEG	-0.1x	-0.7x	2x
Capitalization / Revenue	1.95x	1.91x	1.22x
EV / Revenue	1.75x	1.85x	1.02x
EV / EBITDA	13.1x	146x	84.7x
EV / EBIT	14.2x	1,916x	-5,078x
EV / FCF	-55.7x	-23.5x	12.9x
FCF Yield	-1.79%	-4.25%	7.75%
Dividend per Share ²	-	0.0058	0.0045
Rate of return	-	2.07%	2.73%
EPS ²	0.0208	0.005023	-0.000854
Distribution rate	-	115%	-527%
Net sales ¹	89.87	88.01	89.83
EBITDA ¹	11.99	1.115	1.086
EBIT ¹	11.08	0.0848	-0.0181
Net income ¹	7.574	3.014	-0.4659
Net Debt ¹	-17.77	-5.478	-18.03
Reference price ²	0.2920	0.2800	0.1650
Nbr of stocks (in thousands)	600,000	600,000	666,666
Announcement Date	4/30/24	4/29/25	4/29/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAYTHREE DIGITAL	-	-	-	-	19.63M
ALPHABET INC.	14.21x	6.63x	14.54x	0.32%	3,433B
META PLATFORMS, INC.	21.32x	6.23x	11.18x	0.34%	1,588B
MASTERCARD, INC.	32.99x	15.35x	24.28x	0.54%	564B
TENCENT HOLDINGS LIMITED	13.7x	3.64x	8.44x	1.49%	455B
NETFLIX, INC.	17.7x	5.23x	15.68x	-.--%	260B
ALIBABA GROUP HOLDING LIMITED	18.89x	1.39x	9.34x	1.09%	249B
SHOPIFY INC.	88.09x	11.59x	63.62x	-.--%	183B
UBER TECHNOLOGIES, INC.	20.98x	2.39x	12.15x	-.--%	136B
SPOTIFY TECHNOLOGY S.A.	45.52x	5.29x	34.91x	-.--%	123B
Average	30.38x	6.41x	21.57x	0.42%	699.22B
Weighted average by Cap.	20.22x	6.83x	15.62x	0.41%