Valuation Daythree Digital

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:02 2026-08-05 EDT			5-day change	1st Jan Change
0.1100 ^MYR	0.00%		-8.33%	-33.33%

07-13	72,000,000 Ordinary Shares of Daythree Digital Berhad are subject to a Lock-Up Agreement Ending on 14-JUL-2026.	CI
05-29	Daythree Digital Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	175.2	168	110
Change	-	-4.11%	-34.52%
Enterprise Value (EV) ¹	157.4	162.5	91.97
Change	-	3.23%	-43.41%
P/E	14x	55.7x	-193x
PBR	2.67x	2.58x	1.52x
PEG	-0.1x	-0.7x	2x
Capitalization / Revenue	1.95x	1.91x	1.22x
EV / Revenue	1.75x	1.85x	1.02x
EV / EBITDA	13.1x	146x	84.7x
EV / EBIT	14.2x	1,916x	-5,078x
EV / FCF	-55.7x	-23.5x	12.9x
FCF Yield	-1.79%	-4.25%	7.75%
Dividend per Share ²	-	0.0058	0.0045
Rate of return	-	2.07%	2.73%
EPS ²	0.0208	0.005023	-0.000854
Distribution rate	-	115%	-527%
Net sales ¹	89.87	88.01	89.83
EBITDA ¹	11.99	1.115	1.086
EBIT ¹	11.08	0.0848	-0.0181
Net income ¹	7.574	3.014	-0.4659
Net Debt ¹	-17.77	-5.478	-18.03
Reference price ²	0.2920	0.2800	0.1650
Nbr of stocks (in thousands)	600,000	600,000	666,666
Announcement Date	4/30/24	4/29/25	4/29/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAYTHREE DIGITAL	-	-	-	-	17.9M
TENCENT HOLDINGS LIMITED	16.35x	4.43x	10.36x	1.26%	558B
NETFLIX, INC.	20.54x	6.08x	18.26x	-.--%	306B
UBER TECHNOLOGIES, INC.	23.88x	2.54x	13.17x	-.--%	147B
PROSUS N.V.	11.75x	8.71x	99.79x	0.59%	102B
SPOTIFY TECHNOLOGY S.A.	33.43x	3.9x	25.11x	-.--%	98.32B
SK SQUARE CO., LTD.	3.67x	75.15x	2.72x	0.15%	97.82B
AIRBNB, INC.	29.48x	5.57x	15.74x	-.--%	88.98B
DOORDASH, INC.	79.71x	4.68x	22.86x	-.--%	88.18B
NASPERS LIMITED	9.4x	3.12x	48.98x	0.66%	41.94B
Average	25.36x	12.69x	28.55x	0.29%	152.83B
Weighted average by Cap.	22.12x	9.40x	20.74x	0.53%